| Revenue | DKK -49K | +17% |
| EBITDA | DKK -49K | -17% |
| Net profit | DKK -355K | -112% |
| Total assets | DKK 17,2M | -4% |
| Equity | DKK 17,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -21 | -25 | -33 | -29 | -34 | -24 | -34 | -77 | -70 | -81 | -42 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -21 | -25 | -33 | -29 | -34 | -24 | -34 | -77 | -70 | -81 | -42 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -21 | -25 | -33 | -29 | -34 | -24 | -34 | -77 | -70 | -81 | -42 | -49 |
| Net financials | 326 | 574 | 1.107 | 1.521 | -1.109 | 1.902 | 401 | 515 | 306 | 4.620 | 1.957 | -544 | 3.943 | -443 |
| Profit before tax | 316 | 563 | 1.085 | 1.497 | -1.142 | 1.874 | 367 | 491 | 272 | 4.543 | 1.886 | -625 | 3.900 | -492 |
| Tax | 60 | 17 | 120 | 417 | -0 | 216 | 80 | 113 | 89 | 813 | 316 | -134 | 835 | -138 |
| Net profit | 256 | 547 | 965 | 1.080 | -1.142 | 1.657 | 287 | 378 | 183 | 3.730 | 1.571 | -491 | 3.065 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.328 | 4.759 | 8.748 | 10.378 | 8.824 | 10.209 | 10.487 | 10.612 | 10.349 | 14.789 | 15.898 | 14.890 | 17.959 | 17.167 |
| Equity | 4.296 | 4.743 | 8.676 | 9.505 | 8.113 | 9.671 | 9.855 | 10.127 | 10.202 | 13.821 | 15.278 | 14.673 | 17.620 | 17.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 16 | 73 | 873 | 710 | 538 | 633 | 486 | 148 | 968 | 619 | 217 | 339 | 24 |
| Total debt | 31 | 16 | 73 | 873 | 710 | 538 | 633 | 486 | 148 | 968 | 619 | 217 | 339 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |