| Revenue | — | — |
| EBITDA | DKK -52K | +48% |
| Net profit | DKK 561K | -9% |
| Total assets | DKK 7M | +2% |
| Equity | DKK 6,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -49 | -42 | -37 | -25 | -31 | -29 | -29 | -29 | -31 | -36 | -83 | -99 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -49 | -42 | -37 | -25 | -31 | -29 | -29 | -29 | -31 | -36 | -83 | -99 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -49 | -42 | -37 | -25 | -31 | -29 | -29 | -29 | -31 | -36 | -83 | -99 | -52 |
| Net financials | 224 | 599 | -612 | -712 | 50 | 395 | -219 | 692 | 295 | 1.062 | -578 | 788 | 716 | 614 |
| Profit before tax | 180 | 550 | -654 | -750 | 25 | 364 | -248 | 663 | 266 | 1.031 | -614 | 705 | 617 | 562 |
| Tax | 40 | 48 | 52 | 74 | 47 | 61 | -75 | 124 | 22 | 136 | -0 | -0 | 2 | 2 |
| Net profit | 140 | 502 | -706 | -824 | -22 | 303 | -173 | 538 | 244 | 894 | -614 | 705 | 616 | 561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.029 | 8.410 | 7.555 | 6.522 | 6.354 | 6.365 | 6.065 | 6.348 | 6.455 | 7.156 | 6.235 | 6.654 | 6.816 | 6.951 |
| Equity | 7.955 | 8.361 | 7.505 | 6.431 | 6.308 | 6.311 | 6.018 | 6.276 | 6.409 | 7.104 | 6.189 | 6.594 | 6.760 | 6.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 50 | 50 | 91 | 46 | 55 | 47 | 72 | 46 | 52 | 46 | 59 | 55 | 54 |
| Total debt | 74 | 50 | 50 | 91 | 46 | 55 | 47 | 72 | 46 | 52 | 46 | 59 | 55 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |