| Revenue | — | — |
| EBITDA | DKK -44K | +11% |
| Net profit | DKK -48K | -103% |
| Total assets | DKK 14,4M | -4% |
| Equity | DKK 14,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -70 | -43 | -41 | -45 | -44 | -49 | -42 | -56 | -46 | -48 | -49 | -50 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -70 | -43 | -41 | -45 | -44 | -49 | -42 | -56 | -46 | -48 | -49 | -50 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -70 | -43 | -41 | -45 | -44 | -49 | -42 | -56 | -46 | -48 | -49 | -50 | -44 |
| Net financials | 724 | 1.230 | 554 | -512 | -82 | 857 | -740 | 2.045 | 1.378 | 2.851 | -982 | 2.144 | 2.019 | -1 |
| Profit before tax | 653 | 1.160 | 511 | -552 | -126 | 814 | -789 | 2.004 | 1.322 | 2.805 | -1.030 | 2.095 | 1.969 | -45 |
| Tax | 166 | 200 | 334 | 130 | 25 | 174 | -182 | 430 | 275 | 571 | 10 | 139 | 396 | 3 |
| Net profit | 488 | 960 | 177 | -682 | -151 | 639 | -608 | 1.574 | 1.047 | 2.234 | -1.040 | 1.955 | 1.573 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.063 | 11.851 | 12.111 | 10.828 | 10.356 | 10.290 | 9.326 | 10.633 | 11.324 | 13.414 | 12.099 | 13.765 | 14.933 | 14.391 |
| Equity | 10.888 | 11.752 | 11.830 | 10.748 | 10.297 | 10.236 | 9.228 | 10.402 | 11.249 | 13.283 | 12.043 | 13.699 | 14.872 | 14.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 99 | 281 | 80 | 59 | 54 | 98 | 231 | 74 | 130 | 55 | 67 | 61 | 67 |
| Total debt | 175 | 99 | 281 | 80 | 59 | 54 | 98 | 231 | 74 | 130 | 55 | 67 | 61 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |