| Revenue | DKK 745K | +48% |
| EBITDA | DKK 745K | +48% |
| Net profit | DKK -136K | +79% |
| Total assets | DKK 14,7M | -23% |
| Equity | DKK -4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | -201 | 222 | 575 | 445 | 158 | -112 | 121 | 1.262 | 266 | 447 | 503 | 745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | -1.858 | 622 | 1.575 | 7.445 | 158 | -112 | 121 | 1.262 | 266 | 447 | 503 | 745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -184 | -137 | -136 | -127 | -164 | -204 | -250 | -250 |
| EBIT | 54 | -1.858 | 622 | 1.575 | 7.445 | -26 | -249 | -14 | 1.135 | 102 | 242 | 253 | 494 |
| Net financials | -245 | -354 | -78 | -22 | -223 | -272 | -354 | -251 | -137 | -170 | -406 | -836 | -630 |
| Profit before tax | -191 | -2.212 | 544 | 1.553 | 7.222 | -299 | -603 | -265 | 998 | -68 | -164 | -583 | -136 |
| Tax | -35 | -553 | 118 | 105 | 1.809 | -137 | -133 | 674 | 117 | 38 | 48 | 70 | -0 |
| Net profit | -155 | -1.659 | 426 | 1.448 | 5.412 | -161 | -470 | -940 | 881 | -106 | -212 | -653 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.084 | 16.943 | 17.241 | 18.112 | 28.796 | 14.766 | 14.025 | 23.634 | 24.557 | 14.889 | 15.354 | 19.200 | 14.749 |
| Equity | 3.052 | -4.711 | 5.136 | 6.584 | 11.997 | -6.315 | -6.785 | -7.725 | -6.844 | -6.950 | -7.161 | -3.946 | -4.019 |
| Long-term debt | 10.888 | -18.410 | 18.262 | 17.367 | 24.400 | 0 | 19.789 | 19.895 | 20.256 | 21.229 | 0 | 17.866 | 17.904 |
| Short-term debt | 503 | -1.211 | 1.162 | 1.077 | 1.201 | 21.081 | 1.021 | 11.464 | 11.144 | 610 | 22.515 | 5.272 | 849 |
| Total debt | 11.391 | 11.039 | 10.815 | 10.249 | 13.726 | 21.081 | 20.810 | 31.358 | 31.401 | 21.839 | 22.515 | 23.138 | 18.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2017 | — | — |
LP Management | Management | 2019 | — | — |
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
DF Management | Management | 2017 | — | — |
EH Management | Management | 2002 | — | — |
SD Management | Management | 2017 | — | — |
CL Management | Management | 2000 | — | — |
ST Management | Management | 2025 | — | — |
SP Management | Management | 2002 | — | — |
DM Management | Management | 2021 | — | — |
BG Management | Management | 2018 | — | — |
FB Management | Management | 2022 | — | — |
KS Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Resi Propco Svend ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Erling Hald | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Conni Lisbeth Schaffer | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Karl Sørensen | Audit | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |