| Revenue | DKK 675K | +11% |
| EBITDA | DKK -482K | -414% |
| Net profit | DKK -419K | -518% |
| Total assets | DKK 3,1M | -13% |
| Equity | DKK 1,3M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.289 | -590 | 1.546 | 1.191 | 1.038 | 229 | 922 | 1.031 | 252 | 177 | 804 | 1.558 | 606 | 675 |
| Staff expenses | -2.155 | -1.202 | -859 | -1.488 | -848 | -784 | -412 | -615 | -814 | -235 | -323 | -679 | -452 | -1.157 |
| EBITDA | -866 | -1.793 | 665 | -297 | 189 | -555 | 510 | 416 | -561 | -73 | 481 | 879 | 153 | -482 |
| Depreciation & amort. | 77 | 67 | 62 | -63 | -75 | -92 | -94 | -80 | -31 | -9 | -9 | -9 | -23 | -23 |
| EBIT | -943 | -1.859 | 603 | -360 | 115 | -646 | 416 | 336 | -592 | -83 | 471 | 870 | 131 | -505 |
| Net financials | -642 | -531 | -212 | -70 | -30 | -49 | -43 | -32 | -66 | -30 | -24 | -30 | 2 | -29 |
| Profit before tax | — | -2.390 | 392 | -430 | 84 | -696 | 373 | 304 | -658 | -113 | 448 | 840 | 133 | -534 |
| Tax | 387 | -590 | 97 | -104 | 21 | -151 | 164 | 19 | -166 | -20 | 134 | 187 | 33 | -115 |
| Net profit | -1.971 | -1.800 | 294 | -326 | 64 | -545 | 208 | 285 | -493 | -93 | 314 | 653 | 100 | -419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.214 | 4.236 | 3.087 | 2.712 | 2.649 | 2.359 | 3.006 | 2.792 | 2.263 | 2.185 | 2.533 | 3.993 | 3.542 | 3.076 |
| Equity | — | -432 | -137 | 1.263 | 1.327 | 782 | 990 | 1.276 | 783 | 690 | 1.004 | 1.657 | 1.757 | 1.338 |
| Long-term debt | 173 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.709 | 4.568 | 3.224 | 1.446 | 1.315 | 1.577 | 1.995 | 1.507 | 1.480 | 1.495 | 1.529 | 2.337 | 1.785 | 1.738 |
| Total debt | 6.882 | 4.668 | 3.224 | 1.446 | 1.315 | 1.577 | 1.995 | 1.507 | 1.480 | 1.495 | 1.529 | 2.337 | 1.785 | 1.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
MH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PICTURA A/S | Company | 100.0% | 100.0% | 2024 |
HUGGER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mette Hugger Trojaborg | Management | 0 companies |
| Mads Hugger Trojaborg | Board of Directors | 0 companies |
| Ernst Ulrik Bayer | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Per Hugger | Board of Directors | 0 companies |
| Frans Charlie Wallin | Board of Directors | 0 companies |
| Jens Molzen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jan Bagge Jensen | Board of Directors | 0 companies |