| Revenue | — | — |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 5,5M | +197% |
| Total assets | DKK 7,6M | +94% |
| Equity | DKK 7,5M | +93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | 1 | -4 | -4 | -4 | -4 | -4 | -4 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | 1 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | 1 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Net financials | 1.019 | 864 | 4.587 | 3.527 | 3.199 | 1.104 | 1.555 | 3.399 | 29 | 3.257 | 2.332 | 4.306 | 1.869 | 5.545 |
| Profit before tax | 1.012 | 858 | 4.581 | 3.520 | 3.193 | 1.098 | 1.557 | 3.395 | 25 | 3.253 | 2.328 | 4.302 | 1.865 | 5.541 |
| Tax | -0 | -0 | -2 | -1 | -1 | -15 | 5 | 3 | 2 | 2 | -1 | -1 | -1 | 3 |
| Net profit | 1.012 | 858 | 4.583 | 3.522 | 3.194 | 1.113 | 1.552 | 3.392 | 23 | 3.251 | 2.329 | 4.303 | 1.866 | 5.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.229 | 4.077 | 7.405 | 6.340 | 6.006 | 4.435 | 5.378 | 6.211 | 3.443 | 5.265 | 4.346 | 6.326 | 3.902 | 7.551 |
| Equity | 4.223 | 4.070 | 7.393 | 6.327 | 6.000 | 4.423 | 5.375 | 6.192 | 3.435 | 5.262 | 4.329 | 6.322 | 3.898 | 7.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 13 | 13 | 6 | 13 | 4 | 19 | 8 | 4 | 18 | 4 | 4 | 13 |
| Total debt | 6 | 6 | 13 | 13 | 6 | 13 | 4 | 19 | 8 | 4 | 18 | 4 | 4 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2011 | — | — |
GW Management | Management | 2011 | — | — |
MT Management | Management | 2025 | — | — |
CG Management | Management | 2019 | — | — |
AS Management | Management | 2011 | — | — |
JH Management | Management | 2011 | — | — |
KS Management | Management | 2000 | — | — |
AR Management | Management | 2019 | — | — |
JK Management | Management | 2011 | — | — |
NH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVANCE HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
Mazzhalla ApS | Company | 10.0% | 10.0% | 2025 |
HHZ HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
Ann-Louise Rosen Holding ApS | Company | 10.0% | 10.0% | 2019 |
Cpelle Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Wittenborg | Management | 0 companies |
| Gavin William Mulligan | Management | 0 companies |
| Mads Thorsted Hald | Management | 0 companies |
| Camilla Grove Pelle | Management | 0 companies |
| Anne Sofie Svarre | Management | 0 companies |
| Jeppe Hovmand Fonnesbæk Rasmussen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Ann-Louise Rosen | Management | 0 companies |
| Jens Krog | Management | 0 companies |
| Nichlas Henrik Pamsgaard Hertz | Management | 0 companies |
| Morten Nannerup Kirckhoff | Board of Directors | 0 companies |
| Carsten Malby | Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jette Lautrup Nørgaard | Board of Directors | 0 companies |
| Kenneth Opsund Bay | Board of Directors | 0 companies |