| Revenue | — | — |
| EBITDA | DKK -14K | +25% |
| Net profit | DKK 1,9M | -13% |
| Total assets | DKK 30,6M | +7% |
| Equity | DKK 30,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -11 | -11 | -12 | -11 | -13 | -13 | -13 | -13 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -11 | -11 | -12 | -11 | -13 | -13 | -13 | -13 | -18 | -14 |
| Net financials | 310 | 65 | 541 | 117 | 1.058 | 1.463 | -784 | 3.128 | 1.952 | 4.262 | -2.952 | 2.245 | 2.089 |
| Profit before tax | 299 | 54 | 530 | 105 | 1.046 | 1.451 | -795 | 3.115 | 1.939 | 4.249 | -2.965 | 2.227 | 2.075 |
| Tax | 2 | 6 | 5 | -0 | 102 | 190 | -162 | 553 | 323 | 635 | -0 | -0 | 132 |
| Net profit | 297 | 48 | 525 | 105 | 945 | 1.261 | -634 | 2.562 | 1.616 | 3.614 | -2.965 | 2.227 | 1.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.378 | 27.426 | 26.941 | 26.046 | 24.027 | 24.366 | 22.618 | 24.677 | 25.940 | 29.892 | 26.445 | 28.672 | 30.599 |
| Equity | 28.357 | 27.405 | 26.929 | 26.035 | 23.979 | 24.240 | 22.607 | 24.169 | 25.785 | 29.399 | 26.434 | 28.661 | 30.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 11 | 12 | 48 | 126 | 12 | 508 | 155 | 493 | 11 | 11 | 56 |
| Total debt | 21 | 21 | 11 | 12 | 48 | 126 | 12 | 508 | 155 | 493 | 11 | 11 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MM Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schwarz | Chief Executive Officer | 0 companies |
| Max Minor Manager | Founder | 0 companies |