| Revenue | DKK -68K | -159% |
| EBITDA | DKK -68K | -159% |
| Net profit | DKK -68K | -107% |
| Total assets | DKK 54K | -63% |
| Equity | DKK 48K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 245 | 197 | 36 | -268 | -247 | -119 | 116 | -68 |
| Staff expenses | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | 245 | 197 | 36 | -268 | -247 | -119 | 116 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | 245 | 197 | 36 | -268 | -247 | -119 | 116 | -68 |
| Net financials | -55 | -40 | -29 | -31 | -24 | -22 | 2 | 816 | 0 |
| Profit before tax | -136 | 205 | 168 | 5 | -293 | -270 | -117 | 932 | -68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -136 | 205 | 168 | 5 | -293 | -270 | -117 | 932 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 717 | 1.306 | 1.087 | 1.513 | 759 | 403 | 148 | 54 |
| Equity | -515 | -310 | -142 | -137 | -430 | -699 | -816 | 116 | 48 |
| Long-term debt | 450 | 450 | 450 | 450 | 751 | 450 | 450 | 0 | 0 |
| Short-term debt | 577 | 577 | 998 | 774 | 1.192 | 1.008 | 769 | 32 | 7 |
| Total debt | 1.027 | 1.027 | 1.448 | 1.224 | 1.943 | 1.458 | 1.219 | 32 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2000 | — | — |
MB Management | Management | 2000 | — | — |
NK Management | Management | 2000 | — | — |
PO Management | Management | 2002 | — | — |
PK Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |
| Nantana Korbkaew Nybye-Dahl | Management | 0 companies |
| Per Olle Thomas Andersson | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |
| Thomas Erik Gustaf Gustafsson | Chairman | 0 companies |
| Thomas Bratt | Chairman | 0 companies |
| Anna Eva Johanna Lagerman | Chairman | 0 companies |
| Gösta Claes Joachim Ekström | Board of Directors | 0 companies |
| Leif Patrick Widemo | Chairman | 0 companies |
| Karl Jonny Widén | Board of Directors | 0 companies |