| Revenue | DKK -53K | -5% |
| EBITDA | DKK -53K | +5% |
| Net profit | DKK -93K | -154% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 1,6M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -9 | 517 | -32 | -36 | -27 | -8 | -52 | -56 | -58 | -56 | -56 | -53 |
| Staff expenses | -0 | -0 | -0 | -328 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -10 | -9 | 189 | -32 | -36 | -27 | -8 | -52 | -56 | -58 | -56 | -56 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -10 | -9 | 189 | -32 | -36 | -27 | -8 | -52 | -56 | -58 | -56 | -56 | -53 |
| Net financials | 263 | 217 | 408 | 163 | 53 | 431 | -65 | 214 | 331 | 136 | -314 | 169 | 243 | -46 |
| Profit before tax | 207 | 206 | 399 | 352 | 20 | 395 | -93 | 207 | 279 | 80 | -372 | 113 | 188 | -99 |
| Tax | -4 | 16 | 14 | 60 | -6 | 15 | -5 | 4 | 21 | 26 | -79 | 17 | 14 | -5 |
| Net profit | 211 | 190 | 385 | 292 | 26 | 380 | -88 | 203 | 258 | 54 | -292 | 96 | 173 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.625 | 1.730 | 2.019 | 2.514 | 1.994 | 2.249 | 2.055 | 2.152 | 2.297 | 2.238 | 1.891 | 1.980 | 1.950 | 1.733 |
| Equity | 1.522 | 1.613 | 1.898 | 2.040 | 1.966 | 2.243 | 2.049 | 2.144 | 2.292 | 2.232 | 1.826 | 1.804 | 1.855 | 1.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 117 | 121 | 474 | 28 | 6 | 6 | 7 | 6 | 6 | 66 | 176 | 95 | 106 |
| Total debt | 103 | 117 | 121 | 474 | 28 | 6 | 6 | 7 | 6 | 6 | 66 | 176 | 95 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2000 | — | — |
MB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |