| Revenue | DKK -23K | -18% |
| EBITDA | DKK -23K | +18% |
| Net profit | DKK 232K | +304% |
| Total assets | DKK 1,9M | +12% |
| Equity | DKK 1,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -11 | -14 | -14 | -11 | -17 | -18 | -23 | -21 | -20 | -22 | -23 | -28 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -14 | -14 | -11 | -17 | -18 | -23 | -21 | -20 | -143 | -23 | -28 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -14 | -14 | -11 | -17 | -18 | -23 | -21 | -20 | -143 | -23 | -28 | -23 |
| Net financials | 151 | 66 | 98 | 76 | -6 | 198 | -69 | 262 | 620 | 185 | -216 | 267 | -117 | 320 |
| Profit before tax | 134 | 55 | 83 | 62 | -17 | 181 | -87 | 239 | 599 | 165 | -358 | 244 | -145 | 296 |
| Tax | -0 | -0 | 14 | 14 | -0 | 0 | 0 | 30 | 132 | 38 | -78 | 54 | -32 | 65 |
| Net profit | 134 | 55 | 69 | 48 | -17 | 181 | -87 | 209 | 467 | 127 | -280 | 190 | -113 | 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.337 | 2.204 | 2.083 | 1.947 | 1.812 | 1.996 | 1.855 | 2.064 | 2.611 | 2.464 | 2.172 | 1.994 | 1.700 | 1.912 |
| Equity | 2.310 | 2.172 | 2.048 | 1.899 | 1.781 | 1.961 | 1.769 | 1.870 | 2.226 | 2.240 | 1.846 | 1.918 | 1.682 | 1.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 31 | 34 | 48 | 31 | 35 | 86 | 194 | 370 | 210 | 326 | 76 | 18 | 53 |
| Total debt | 27 | 31 | 34 | 48 | 31 | 35 | 86 | 194 | 385 | 224 | 326 | 76 | 18 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
EC Management | Management | 2000 | — | — |
MC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Erik Christian Hoelgaard | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |