Riskpilot← Back to searchSign inGet full accessMichael Molin ApS
APSActiveCVR 25490193Hostrups Have 13, st. thActivities of psychologists and psychotherapists, except medical doctors · NACE 8693Est. 20001 employeesmichaelmolin.dk
Revenue 2024
DKK 257K
+252% vs 2023
EBITDA margin
51.5%
+208% vs 2023
Equity ratio
84.5%
Financial strength
Net profit 2024
DKK 110K
+214% vs 2023
| Revenue | DKK 257K | +252% |
| EBITDA | DKK 132K | +208% |
| Net profit | DKK 110K | +214% |
| Total assets | DKK 381K | +61% |
| Equity | DKK 322K | +52% |
| Employees | 1 | — |
Legal name
Michael Molin ApS
CVR number
25490193
Legal form
Anpartsselskab
NACE code
8693 · Activities of psychologists and psychotherapists, except medical doctors
Founded
1. juli 2000
Share capital
DKK 50.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at udøve virksomhed med sikkerhedsuddannelser til virksomheder m.m.
Address
Hostrups Have 13, st. th
Phone
+4522121128
Email
info@michaelmolin.dk
Website
michaelmolin.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -0 | 11 | 71 | 18 | 83 | 296 | 177 | 95 | 210 | 23 | 73 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -155 | -127 | -30 | -125 |
| EBITDA | -47 | -21 | -19 | 58 | -25 | -28 | 170 | 47 | 18 | 55 | -104 | 43 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -1 | -8 | -8 |
| EBIT | -47 | -21 | -19 | 58 | -25 | -28 | 170 | 47 | 18 | 44 | -106 | 35 | 124 |
| Net financials | 0 | -0 | -1 | -3 | -1 | -1 | -1 | -1 | -2 | -1 | -2 | 0 | 0 |
| Profit before tax | -47 | -21 | -20 | 55 | -26 | -29 | 169 | 46 | 16 | 43 | -108 | 35 | 125 |
| Tax | -0 | -0 | 12 | -0 | -13 | -6 | 37 | 11 | -21 | 0 | -0 | -0 | 15 |
| Net profit | -47 | -21 | -33 | 55 | -13 | -22 | 132 | 35 | 36 | 43 | -108 | 35 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 74 | 38 | 111 | 102 | 94 | 265 | 322 | 351 | 313 | 181 | 236 | 381 |
| Equity | 72 | 52 | 19 | 74 | 61 | 39 | 170 | 205 | 242 | 285 | 177 | 212 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 22 | 19 | 38 | 41 | 56 | 95 | 117 | 110 | 28 | 3 | 24 | 59 |
| Total debt | 56 | 22 | 19 | 38 | 41 | 56 | 95 | 117 | 110 | 28 | 3 | 24 | 59 |
EBITDA margin
51.5%
This company
15.8%
Market median
+226% vs market
20122024
Equity ratio
84.5%
This company
38.2%
Market median
+121% vs market
20122024
Return on equity
34.1%
This company
18.4%
Market median
+85% vs market
20122024
Net profit margin
42.8%
This company
8.1%
Market median
+428% vs market
20122024
Asset turnover
0.67×
This company
1.12×
Market median
-40% vs market
20122024
Debt / equity
0.18×
This company
0.62×
Market median
+71% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2001 | — | — |
KD Audit | Audit | 2010 | — | — |
MC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Michael Molin ApS 
Institut for Human Intelligence ApS.Board members of Michael Molin ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Izack Michell Olivier Stjernberg | Management | 0 companies |
| Keld Dupont | Audit | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |