| Revenue | DKK 2K | — |
| EBITDA | DKK -7K | +17% |
| Net profit | DKK 11K | +366% |
| Total assets | DKK 264K | +5% |
| Equity | DKK 102K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 62 | 8 | 8 | 26 | 19 | 59 | 66 | 9 | 19 | 38 | 8 | 0 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 54 | 0 | 0 | 62 | 13 | 52 | 58 | 3 | 13 | 21 | -3 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 54 | 0 | 0 | 62 | 13 | 52 | 58 | 3 | 13 | 21 | -3 | -9 | -7 |
| Net financials | 16 | -17 | -12 | -28 | 8 | 48 | 10 | 21 | -13 | 45 | 23 | -91 | 3 | 22 |
| Profit before tax | 65 | 37 | -11 | -27 | 70 | 61 | 62 | 79 | -10 | 57 | 43 | -93 | -5 | 14 |
| Tax | -0 | 8 | -0 | -0 | 7 | 6 | 14 | 18 | -2 | 13 | 10 | -20 | -1 | 4 |
| Net profit | 65 | 29 | -11 | -27 | 63 | 55 | 49 | 61 | -8 | 45 | 33 | -73 | -4 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 279 | 271 | 360 | 111 | 164 | 215 | 313 | 303 | 367 | 399 | 261 | 252 | 264 |
| Equity | -322 | -293 | -304 | -130 | -67 | -12 | 37 | 98 | 90 | 135 | 168 | 95 | 91 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 571 | 575 | 490 | 178 | 176 | 178 | 215 | 213 | 232 | 231 | 165 | 161 | 162 |
| Total debt | 614 | 571 | 575 | 490 | 178 | 176 | 178 | 215 | 213 | 232 | 231 | 165 | 161 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |