| Revenue | DKK 4,9M | +21% |
| EBITDA | DKK 533K | +79% |
| Net profit | DKK 406K | +99% |
| Total assets | DKK 1,7M | +49% |
| Equity | DKK 850K | +31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.639 | 3.000 | 4.160 | 4.046 | 4.882 |
| Staff expenses | -2.301 | -2.628 | -3.219 | -3.748 | -4.349 |
| EBITDA | 338 | 373 | 941 | 298 | 533 |
| Depreciation & amort. | -30 | -18 | -18 | -11 | -0 |
| EBIT | 308 | 355 | 923 | 287 | 533 |
| Net financials | -4 | 31 | -69 | -4 | -7 |
| Profit before tax | 303 | 386 | 854 | 284 | 526 |
| Tax | 68 | 88 | 193 | 80 | 120 |
| Net profit | 235 | 298 | 661 | 204 | 406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 905 | 927 | 1.342 | 1.150 | 1.709 |
| Equity | 633 | 548 | 826 | 647 | 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 379 | 515 | 503 | 859 |
| Total debt | 272 | 379 | 515 | 503 | 859 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2000 |
TL Management | Management | 2002 |
| Former (1) | ||
PA Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Company | 90–99.99% | 90–99.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Langhans | Management | 0 companies |
| Thomas Leonardo Pedersen | Management | 0 companies |