Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Smed Ejendomme A/S
A/S
Active
CVR 25492250
Stagehøjvej 4, 8600
Silkeborg
Other real estate activities on a fee or contract basis
·
NACE 6832
Est. 2000 · 26 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Other real estate activities on a fee or contract basis
/
Smed Ejendomme A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
3M
2M
1M
1M
0M
1M
2021
2M
+100%
2022
1M
-50%
2023
1M
0%
2024
2M
+100%
2025
EBITDA
DKK millions
3M
1M
-1M
-3M
-5M
0M
2021
0M
0%
2022
-1M
-100%
2023
-4M
-300%
2024
2M
+150%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
1.395
1.628
1.445
1.445
1.717
Staff expenses
-1.118
-1.116
-677
-296
-154
EBITDA
269
423
-1.044
-3.552
2.264
Depreciation & amort.
-12
-0
-0
-0
-0
EBIT
257
423
-1.044
-3.552
2.264
Net financials
186
311
255
-43
86
Profit before tax
443
734
-789
-3.594
2.350
Tax
47
162
-185
-804
350
Net profit
396
572
-605
-2.790
2.000
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
50.759
51.018
49.313
44.858
46.426
Equity
20.625
21.196
20.592
17.802
19.801
Long-term debt
26.111
25.250
24.566
23.811
22.886
Short-term debt
1.563
1.969
1.779
1.866
2.325
Total debt
27.674
27.219
26.345
25.677
25.212
Financial ratios
5-year trend
EBITDA margin (of gross profit)
131.8%
This company
2021
2025
Equity ratio
42.7%
This company
38.2%
Market median
12% above market
2021
2025
Return on equity
10.1%
This company
18.4%
Market median
45% below market
2021
2025
Net profit margin (of gross profit)
116.4%
This company
2021
2025
Asset turnover (of gross profit)
0.04×
This company
2021
2025
Debt / equity
1.34×
This company
0.62×
Market median
116% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Smed Ejendomme A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
