| Revenue | DKK -78K | +14% |
| EBITDA | DKK -138K | +49% |
| Net profit | DKK 89K | -93% |
| Total assets | DKK 13,8M | -3% |
| Equity | DKK 13,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -65 | -98 | -73 | -63 | -59 | -55 | -54 | -53 | -59 | -38 | -53 | -68 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -202 | -200 | -60 |
| EBITDA | -49 | -65 | -98 | -73 | -63 | -59 | -55 | -54 | -53 | -59 | -129 | -255 | -268 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -65 | -98 | -73 | -63 | -59 | -55 | -54 | -53 | -59 | -129 | -255 | -268 | -138 |
| Net financials | 1.441 | 554 | 2.340 | 753 | 600 | 693 | 304 | 562 | 473 | 243 | -737 | 2.058 | 1.968 | 256 |
| Profit before tax | 1.392 | 489 | 2.242 | 680 | 537 | 634 | 249 | 508 | 420 | 184 | -866 | 1.803 | 1.699 | 118 |
| Tax | 350 | 123 | 328 | 157 | 118 | 140 | 55 | 112 | 92 | 41 | -181 | 398 | 376 | 28 |
| Net profit | 1.042 | 366 | 1.914 | 523 | 419 | 495 | 194 | 396 | 328 | 144 | -685 | 1.405 | 1.324 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.755 | 12.151 | 14.082 | 14.207 | 12.566 | 11.404 | 11.554 | 11.375 | 11.609 | 11.750 | 10.940 | 12.590 | 14.156 | 13.800 |
| Equity | 11.346 | 11.665 | 13.530 | 14.004 | 12.423 | 11.318 | 11.460 | 10.856 | 11.130 | 11.219 | 10.477 | 11.824 | 13.089 | 13.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 191 | 359 | 0 |
| Short-term debt | 409 | 486 | 552 | 203 | 143 | 86 | 94 | 518 | 479 | 524 | 463 | 574 | 708 | 683 |
| Total debt | 409 | 486 | 552 | 203 | 143 | 86 | 94 | 518 | 479 | 532 | 463 | 765 | 1.066 | 683 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|