| Revenue | DKK 7,6M | +21% |
| EBITDA | DKK 772K | +12% |
| Net profit | DKK 4K | +87% |
| Total assets | DKK 9,4M | +9% |
| Equity | DKK 5,9M | +1% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.326 | 7.151 | 6.252 | 6.335 | 7.650 |
| Staff expenses | -6.801 | -5.753 | -5.689 | -5.642 | -6.878 |
| EBITDA | 525 | 1.398 | 564 | 692 | 772 |
| Depreciation & amort. | -334 | -330 | -420 | -530 | -554 |
| EBIT | 190 | 1.068 | 144 | 163 | 218 |
| Net financials | -57 | -137 | 84 | -92 | -155 |
| Profit before tax | 134 | 931 | 228 | 71 | 63 |
| Tax | 114 | 289 | 60 | 69 | 59 |
| Net profit | 19 | 642 | 167 | 2 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.492 | 12.130 | 8.884 | 8.675 | 9.443 |
| Equity | 4.935 | 5.624 | 5.838 | 5.887 | 5.931 |
| Long-term debt | 0 | 4 | 53 | 77 | 50 |
| Short-term debt | 3.291 | 5.999 | 2.529 | 2.302 | 3.085 |
| Total debt | 3.291 | 6.003 | 2.581 | 2.379 | 3.134 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JA Founder | Founder | 2000 |
FS Management | Management | 2000 |
SA Management | Management | 2017 |
SA Management | Management | 2017 |
JA Founder | Founder | 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Founder | 0 companies |
| Finn Sønderup Harpsøe | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Jens Andersen | Founder | 0 companies |