| Revenue | DKK -34K | +25% |
| EBITDA | DKK -34K | -25% |
| Net profit | DKK 981K | +132% |
| Total assets | DKK 7,5M | +20% |
| Equity | DKK 6,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -7 | — | -12 | -12 | -11 | -13 | 0 | 0 | 0 | -27 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -8 | 0 | -12 | -12 | -11 | -13 | -15 | -36 | -16 | -27 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -8 | 0 | -12 | -12 | -11 | -13 | -15 | -36 | -16 | -27 | -34 |
| Net financials | -63 | 131 | -504 | 0 | 800 | 1.140 | -924 | 671 | 210 | -507 | 1.068 | 469 | 1.113 |
| Profit before tax | -73 | 120 | -512 | 0 | 788 | 1.128 | -935 | 658 | 195 | -543 | 1.052 | 441 | 1.079 |
| Tax | -0 | 25 | 1 | -0 | -5 | -7 | -9 | 2 | 3 | -6 | 28 | 18 | 98 |
| Net profit | -73 | 95 | -513 | 0 | 793 | 1.135 | -927 | 657 | 192 | -537 | 1.024 | 423 | 981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.570 | 4.165 | 2.754 | 0 | 3.515 | 4.567 | 3.619 | 4.132 | 4.715 | 4.749 | 5.612 | 6.242 | 7.469 |
| Equity | 3.763 | 3.760 | 2.174 | 0 | 2.876 | 3.908 | 2.875 | 3.532 | 4.122 | 3.867 | 4.891 | 5.148 | 6.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539 | 868 | 688 | 938 | 1.222 |
| Short-term debt | 807 | 405 | 580 | 0 | 639 | 659 | 744 | 600 | 53 | 14 | 33 | 157 | 185 |
| Total debt | 807 | 405 | 580 | 0 | 639 | 659 | 744 | 600 | 593 | 882 | 720 | 1.095 | 1.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG | Audit | 2001 | — | — |
ND Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gosvig Ladegaard | Audit | 0 companies |
| Nina Dyrved Møller | Founder | 0 companies |