| Revenue | DKK 0 | — |
| EBITDA | DKK -195K | -113% |
| Net profit | DKK 56K | -89% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 8,6M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -25 | -41 | -24 | -25 | -32 | -18 | -20 | -20 | -22 | -19 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -40 | -121 | -30 | -0 | -0 | -0 | -0 | -0 | -70 | -170 |
| EBITDA | -24 | -25 | -41 | -24 | -65 | -153 | -48 | -20 | -20 | -22 | -19 | -20 | -92 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -25 | -41 | -24 | -65 | -153 | -48 | -20 | -20 | -22 | -19 | -20 | -92 | -195 |
| Net financials | -851 | 1.248 | 2.604 | 666 | -1.046 | 386 | -155 | 346 | 638 | 1.422 | 327 | 406 | 751 | 73 |
| Profit before tax | -875 | 1.223 | 2.563 | 642 | -1.112 | 233 | -204 | 326 | 618 | 1.400 | 308 | 386 | 659 | -122 |
| Tax | -283 | 127 | 249 | 76 | -167 | 167 | -0 | 12 | 108 | 298 | 47 | 80 | 160 | -177 |
| Net profit | -592 | 1.095 | 2.314 | 566 | -945 | 66 | -204 | 314 | 510 | 1.102 | 261 | 305 | 499 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.732 | 11.122 | 11.424 | 10.572 | 8.272 | 6.493 | 5.889 | 6.140 | 7.032 | 7.988 | 8.246 | 8.392 | 8.804 | 8.676 |
| Equity | 3.392 | 4.391 | 6.606 | 7.072 | 6.128 | 6.092 | 5.889 | 6.128 | 6.638 | 7.740 | 8.001 | 8.306 | 8.687 | 8.621 |
| Long-term debt | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 39 | 90 | 0 |
| Short-term debt | 6.340 | 6.731 | 4.818 | 3.384 | 2.144 | 401 | 0 | 12 | 395 | 248 | 198 | 47 | 27 | 55 |
| Total debt | 6.340 | 6.731 | 4.818 | 3.500 | 2.144 | 401 | 0 | 12 | 395 | 248 | 245 | 86 | 117 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Feldborg Aa | Management | 0 companies |