| Revenue | DKK 16M | +10% |
| EBITDA | DKK 6,3M | +8% |
| Net profit | DKK 4,6M | +0% |
| Total assets | DKK 17,4M | +32% |
| Equity | DKK 7,7M | -16% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.302 | 8.954 | 10.340 | 13.520 | 11.905 | 14.062 | 11.606 | 15.615 | 16.223 | 17.895 | 16.172 | 14.455 | 14.563 | 15.962 |
| Staff expenses | -6.591 | -6.975 | -5.645 | -4.955 | -4.950 | -5.250 | -5.611 | -5.920 | -6.197 | -6.605 | -7.261 | -7.814 | -8.696 | -9.625 |
| EBITDA | 2.711 | 1.979 | 4.695 | 8.565 | 6.955 | 8.812 | 5.994 | 9.695 | 10.026 | 11.290 | 8.912 | 6.641 | 5.867 | 6.337 |
| Depreciation & amort. | -472 | -16 | -15 | -14 | -0 | -0 | -5 | -10 | -10 | -5 | -0 | -0 | -0 | -360 |
| EBIT | 2.239 | 1.964 | 4.680 | 8.551 | 6.955 | 8.812 | 5.989 | 9.685 | 10.016 | 11.285 | 8.912 | 6.641 | 5.867 | 5.977 |
| Net financials | -125 | -102 | -104 | -47 | 33 | 28 | 6 | 13 | 8 | -3 | -19 | 22 | -12 | -99 |
| Profit before tax | 2.114 | 1.862 | 4.576 | 8.504 | 6.989 | 8.840 | 5.995 | 9.698 | 10.024 | 11.282 | 8.893 | 6.663 | 5.855 | 5.878 |
| Tax | 528 | 450 | 1.118 | 1.999 | 1.538 | 1.945 | 1.319 | 2.134 | 2.205 | 2.262 | 1.744 | 1.409 | 1.240 | 1.254 |
| Net profit | 1.586 | 1.411 | 3.458 | 6.504 | 5.451 | 6.896 | 4.676 | 7.564 | 7.819 | 9.020 | 7.149 | 5.254 | 4.615 | 4.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.588 | 8.259 | 9.528 | 14.146 | 12.437 | 11.663 | 7.716 | 14.428 | 12.908 | 14.784 | 12.090 | 14.437 | 13.164 | 17.437 |
| Equity | 2.600 | 2.511 | 4.469 | 7.573 | 6.524 | 7.919 | 5.695 | 8.659 | 8.978 | 10.098 | 8.247 | 9.815 | 9.230 | 7.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 0 | 0 | 4.560 |
| Short-term debt | 3.888 | 5.639 | 4.930 | 6.462 | 5.815 | 3.634 | 1.947 | 5.471 | 3.818 | 4.564 | 3.679 | 4.128 | 3.046 | 4.301 |
| Total debt | 3.888 | 5.639 | 4.930 | 6.462 | 5.815 | 3.634 | 1.947 | 5.704 | 3.818 | 4.564 | 3.679 | 4.128 | 3.046 | 8.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LH Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vækst-Invest II UNI Bidco ApS | Company | 100.0% | 100.0% | 2025 |
UNIHOLD ApS | Company | 50.0% | 50.0% | 2021 |
LØNSTRUP HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
FLYHOLD APS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Thusgaard Skov | Chief Executive Officer | 0 companies |
| Lars Hallum | Founder | 0 companies |
| Flemming Lysdal | Board of Directors | 0 companies |
| Karin Hallum | Board of Directors | 0 companies |
| Thomas Lønstrup Christensen | Board of Directors | 0 companies |
| Troels Sørensen | Board of Directors | 0 companies |
| Jens Frost Mikkelsen | Chairman | 0 companies |
| Jeppe Hoff Nyby | Board of Directors | 0 companies |
| Dennis Albæk | Board of Directors | 0 companies |