| Revenue | DKK 45,4M | +25% |
| EBITDA | DKK 31,9M | +60% |
| Net profit | DKK 25M | +63% |
| Total assets | DKK 91,4M | +2% |
| Equity | DKK 52,6M | +10% |
| Employees | 105 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.801 | 24.506 | 24.037 | 31.484 | 31.328 | 30.859 | 29.000 | 24.690 | 37.745 | 44.925 | 36.321 | 45.366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25.155 | -31.407 | -41.541 | -60.332 | -56.480 | -55.057 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 25.456 | 23.735 | 24.051 | 31.153 | 32.179 | 31.334 | 25.166 | 21.620 | 27.629 | 30.529 | 19.880 | 31.852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.149 | -3.214 | -2.597 | -3.160 | -4.023 | -3.355 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.306 | 20.521 | 21.454 | 27.994 | 28.157 | 27.980 | 25.166 | 21.620 | 27.629 | 30.529 | 19.880 | 31.852 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 770 | 735 | 444 | 447 | 159 | 219 | -73 | -28 | -374 | -221 | 145 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.581 | 21.291 | 22.188 | 28.438 | 28.604 | 28.138 | 25.385 | 21.547 | 27.600 | 30.155 | 19.659 | 31.997 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5.603 | 5.181 | 5.271 | 6.308 | 6.297 | 6.186 | 5.593 | 4.744 | 6.078 | 6.637 | 4.342 | 7.046 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.978 | 16.110 | 16.917 | 22.130 | 22.307 | 21.953 | 19.792 | 16.803 | 21.522 | 23.518 | 15.317 | 24.950 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.765 | 91.646 | 62.330 | 71.436 | 68.165 | 73.292 | 69.565 | 76.839 | 86.838 | 87.166 | 90.039 | 91.442 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 62.299 | 72.409 | 43.326 | 49.455 | 49.762 | 49.715 | 47.507 | 44.310 | 48.832 | 52.350 | 47.667 | 52.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.011 | 1.656 | 930 | 330 | 1.897 | 1.178 | 830 | 2.889 | 2.390 | 5.865 | 4.559 | 2.947 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.466 | 17.582 | 18.074 | 21.651 | 16.507 | 22.399 | 21.228 | 29.640 | 35.616 | 28.103 | 37.240 | 35.636 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.466 | 19.238 | 19.004 | 21.981 | 18.403 | 23.577 | 22.059 | 32.529 | 38.006 | 33.969 | 41.799 | 38.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET HJEJLEVEJ ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Martin Stokholm | Chief Executive Officer | 0 companies |
| Sune Hollen Appel | Chief Executive Officer | 0 companies |
| Poul Kristian Stokholm | Chairman | 0 companies |
| Amalie Stokholm Mikkelsen | Board of Directors | 0 companies |
| Morten Abildgaard | Chairman | 0 companies |