| Revenue | DKK 345K | -2% |
| EBITDA | DKK 345K | -2% |
| Net profit | DKK 105K | +30% |
| Total assets | DKK 4,4M | -3% |
| Equity | DKK 937K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 328 | 329 | 332 | 351 | 345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 329 | 332 | 351 | 345 |
| Depreciation & amort. | -142 | -142 | -142 | -142 | -123 |
| EBIT | 186 | 187 | 190 | 209 | 221 |
| Net financials | -160 | -122 | -114 | -105 | -87 |
| Profit before tax | 26 | 65 | 77 | 104 | 135 |
| Tax | 6 | -1 | 18 | 24 | 30 |
| Net profit | 20 | 67 | 59 | 81 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.211 | 4.857 | 4.683 | 4.560 | 4.443 |
| Equity | 626 | 692 | 751 | 832 | 937 |
| Long-term debt | 2.680 | 2.556 | 2.430 | 2.302 | 3.024 |
| Short-term debt | 1.777 | 1.483 | 1.362 | 1.272 | 310 |
| Total debt | 4.457 | 4.039 | 3.792 | 3.574 | 3.334 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HH Management | Management | 2000 – 2004 |
SJ Management | Management | 2004 – 2007 |
AE Founder | Founder | 2000 – 2017 |
MD Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2000 – 2012 | |
| Deputy Chairman | 2016 – 2017 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Haslev | Management | 0 companies |
| Søren Johansen | Management | 0 companies |
| Aars El-Forsyning A.m.b.A | Founder | 0 companies |
| Morten Degn | Management | 0 companies |
| Carl Johan Bjerregaard | Board of Directors | 0 companies |
| Arne Robert Bindslev | Board of Directors | 0 companies |
| Jonna Kirstine Skyum | Board of Directors | 0 companies |
| Jørn Bruno Lassen | Deputy Chairman | 0 companies |
| Jørgen Nøhr Jensen | Board of Directors | 0 companies |
| Bent Hove Kristiansen | Board of Directors | 0 companies |
| Axel Højsleth | Board of Directors | 0 companies |
| Kurt Casper | Chairman | 0 companies |
| Jørn Torben Holm | Chairman | 0 companies |
| Niels Henrik Behrndtz Thaudal | Board of Directors | 0 companies |