Riskpilot← Back to searchSign inGet full accessPROJECT SUPPORT A/S
A/SDissolvedCVR 25496949Lyngby Hovedgade 98, st.Engineering activities and related technical consultancy · NACE 7112Est. 20004 employees
Revenue 2022
DKK 8,9M
+29% vs 2021
EBITDA margin
87.9%
+35% vs 2021
Equity ratio
67.6%
Financial strength
Net profit 2022
DKK 6M
+36% vs 2021
| Revenue | DKK 8,9M | +29% |
| EBITDA | DKK 7,8M | +35% |
| Net profit | DKK 6M | +36% |
| Total assets | DKK 11,9M | +15% |
| Equity | DKK 8M | +25% |
| Employees | 4 | — |
Legal name
PROJECT SUPPORT A/S
CVR number
25496949
Legal form
Aktieselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
15. juni 2000
Share capital
DKK 555.556
Employees
4 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, af tre medlemmer af bestyrelsen i forening eller af en direktør alene.
Address
Lyngby Hovedgade 98, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.657 | 6.276 | 7.974 | 8.670 | 8.879 | 7.210 | 4.455 | 3.351 | 3.196 | 6.855 | 8.875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.899 | 5.541 | 7.089 | 7.618 | 7.310 | 5.804 | 2.832 | 1.903 | 2.182 | 5.769 | 7.798 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.899 | 5.541 | 7.089 | 7.618 | 7.310 | 5.804 | 2.832 | 1.903 | 2.182 | 5.769 | 7.798 |
| Net financials | 568 | 193 | 79 | -44 | -35 | -87 | -6 | -41 | -45 | -67 | -51 |
| Profit before tax | 3.467 | 5.734 | 7.168 | 7.574 | 7.275 | 5.718 | 2.827 | 1.862 | 2.137 | 5.702 | 7.747 |
| Tax | 880 | 1.442 | 1.760 | 1.792 | 1.623 | 1.274 | 636 | 422 | 483 | 1.267 | 1.709 |
| Net profit | 2.587 | 4.292 | 5.408 | 5.782 | 5.652 | 4.444 | 2.191 | 1.440 | 1.653 | 4.435 | 6.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.730 | 8.139 | 10.015 | 10.549 | 10.785 | 11.868 | 6.467 | 5.020 | 5.699 | 10.315 | 11.892 |
| Equity | 3.587 | 5.292 | 6.519 | 6.893 | 6.763 | 6.444 | 4.191 | 3.440 | 3.653 | 6.435 | 8.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 232 | 0 | 0 |
| Short-term debt | 2.115 | 2.806 | 3.449 | 3.601 | 3.972 | 5.403 | 2.276 | 1.504 | 1.814 | 3.880 | 3.853 |
| Total debt | 2.115 | 2.806 | 3.449 | 3.601 | 3.972 | 5.403 | 2.276 | 1.580 | 2.046 | 3.880 | 3.853 |
EBITDA margin
87.9%
This company
15.8%
Market median
+456% vs market
20122022
Equity ratio
67.6%
This company
38.2%
Market median
+77% vs market
20122022
Return on equity
75.1%
This company
18.4%
Market median
+308% vs market
20122022
Net profit margin
68.0%
This company
8.1%
Market median
+740% vs market
20122022
Asset turnover
0.75×
This company
1.12×
Market median
-33% vs market
20122022
Debt / equity
0.48×
This company
0.62×
Market median
+23% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2000 | — | — |
SI Audit | Audit | 2004 | — | — |
KL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLAB A/S | Company | 100.0% | 100.0% | 2022 |
HORSBØL HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
Horsbøl Holding ApS | Company | 90.0% | 90.0% | 2019 |
JOHNNI JAQUÉ HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PROJECT SUPPORT A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frank Horsbøl | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Kent Lassacher-Busk | Management | 0 companies |
| Andreas Morthorst | Board of Directors | 0 companies |
| Benedicte Flamand | Board of Directors | 0 companies |
| Inga Hansen | Board of Directors | 0 companies |
| Olof Ludvig Enlund | Board of Directors | 0 companies |
| Annelise Birgitte Gøtghen Horsbøl | Board of Directors | 0 companies |
| Nicki Brunk Lund | Board of Directors | 0 companies |
| Niels Peter Nielsen Horsbøl | Board of Directors | 0 companies |
| Johnni Jaque | Board of Directors | 0 companies |
| Jacob Kristoffersen | Board of Directors | 0 companies |
| Marjan Horsbøl | Board of Directors | 0 companies |