| Revenue | DKK -39K | +26% |
| EBITDA | DKK -39K | -26% |
| Net profit | DKK 24K | -31% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 4,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -318 | -35 | -188 | -970 | -587 | -1.238 | 176 | -31 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -175 | -728 | -614 | -318 | -35 | -188 | -970 | -587 | -1.238 | 176 | -31 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -175 | -728 | -614 | -318 | -35 | -188 | -970 | -587 | -1.238 | 176 | -31 | -39 |
| Net financials | 12.847 | 16.232 | 20.133 | 120.012 | 21.181 | 19.159 | 57.372 | 20.059 | 20.598 | 41.848 | -30 | 66 | 63 |
| Profit before tax | 12.831 | 16.057 | 19.404 | 119.398 | 20.863 | 19.124 | 57.184 | 19.089 | 20.011 | 40.610 | 146 | 35 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 51.050 | -0 | -0 | -0 | -0 |
| Net profit | 12.831 | 16.057 | 19.404 | 119.398 | 20.863 | 19.124 | 57.184 | 19.089 | -31.039 | 40.610 | 146 | 35 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.388 | 17.902 | 22.746 | 124.078 | 37.383 | 49.081 | 84.446 | 100.483 | 107.445 | 4.063 | 4.218 | 4.256 | 4.290 |
| Equity | 14.376 | 17.731 | 22.143 | 123.198 | 37.339 | 24.058 | 81.321 | 100.410 | 69.371 | 3.988 | 4.134 | 4.169 | 4.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 171 | 603 | 880 | 44 | 25.023 | 3.125 | 73 | 38.074 | 75 | 84 | 87 | 97 |
| Total debt | 13 | 171 | 603 | 880 | 44 | 25.023 | 3.125 | 73 | 38.074 | 75 | 84 | 87 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2020 | — | — |
HS Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Sahlholt | Management | 0 companies |
| Henrik Sahlholt | Founder | 0 companies |