| Revenue | DKK -5K | +57% |
| EBITDA | DKK -5K | -57% |
| Net profit | DKK 20K | -53% |
| Total assets | DKK 167K | +13% |
| Equity | DKK 161K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -3 | -3 | -3 | -6 | -3 | -3 | -2 | -2 | -4 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -3 | -3 | -3 | -6 | -3 | -3 | -2 | -2 | -4 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -3 | -3 | -3 | -6 | -3 | -3 | -2 | -2 | -4 | -3 | -5 |
| Net financials | 24 | 30 | 47 | 19 | 30 | 30 | -83 | -10 | -6 | 11 | -4 | 45 | 25 |
| Profit before tax | 24 | 27 | 44 | 16 | 27 | 24 | -86 | -14 | -8 | 9 | -8 | 42 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Net profit | 21 | 27 | 44 | 16 | 27 | 24 | -86 | -14 | -8 | 9 | -9 | 41 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 131 | 145 | 158 | 188 | 209 | 125 | 112 | 105 | 115 | 106 | 148 | 167 |
| Equity | 69 | 96 | 141 | 157 | 183 | 207 | 121 | 107 | 99 | 108 | 100 | 141 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 35 | 4 | 2 | 4 | 2 | 4 | 4 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 33 | 35 | 4 | 2 | 4 | 2 | 4 | 4 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2004 | — | — |
FM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
BOYUM HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Boyum | Management | 0 companies |
| Finn Monrad Jensen | Management | 0 companies |