| Revenue | DKK -55K | -301% |
| EBITDA | DKK -186K | -1353% |
| Net profit | DKK -186K | -2222% |
| Total assets | DKK 135K | -45% |
| Equity | DKK -7,6M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.031 | -3.658 | 607 | 1.306 | 489 | -471 | -613 | -466 | -152 | 32 | 27 | -55 |
| Staff expenses | -1.426 | -1.123 | -1.152 | -1.483 | -1.427 | -1.626 | -1.326 | -1.085 | -622 | -21 | -12 | -72 |
| EBITDA | -556 | -2.497 | -545 | -178 | -938 | -2.098 | -1.938 | -1.551 | -781 | 11 | 15 | -186 |
| Depreciation & amort. | -25 | -19 | -9 | -0 | -0 | -0 | -0 | -3 | -8 | -8 | -5 | -0 |
| EBIT | -580 | -2.516 | -554 | -178 | -938 | -2.098 | -1.938 | -1.554 | -789 | 3 | 10 | -186 |
| Net financials | -104 | -50 | 14 | 31 | 14 | -35 | -134 | -283 | -193 | -217 | -1 | 0 |
| Profit before tax | -477 | -2.523 | -540 | -146 | -923 | -2.133 | -2.072 | -1.809 | -981 | -214 | 9 | -186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -477 | -2.523 | -540 | -146 | -923 | -2.133 | -2.072 | -1.809 | -981 | -214 | 9 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 2.062 | 1.385 | 1.276 | 450 | 320 | 243 | 308 | 100 | 237 | 245 | 135 |
| Equity | 1.114 | 1.409 | 869 | 722 | -201 | -2.334 | -4.405 | -6.215 | -7.196 | -7.410 | -7.402 | -7.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.146 | 6.982 | 7.394 | 7.529 | 7.629 |
| Short-term debt | -1.628 | -654 | 516 | 554 | 651 | 2.654 | 4.648 | 377 | 314 | 253 | 118 | 93 |
| Total debt | -1.628 | -654 | 516 | 554 | 651 | 2.654 | 4.648 | 6.523 | 7.296 | 7.648 | 7.647 | 7.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
| Audit | 2000 | — | — | |
ML Management | Management | 2000 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPARK Technology A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Martin Lykke Nielsen | Management | 0 companies |
| Jan Fredskilde Andersen | Management | 0 companies |
| Lars Holmberg Persson | Chairman | 0 companies |
| Lisbeth Jørgensen | Board of Directors | 0 companies |
| Thomas Schnack-Petersen | Board of Directors | 0 companies |
| Thomas Jacob Birk | Board of Directors | 0 companies |
| Bård Bjerkås | Board of Directors | 0 companies |
| Carsten Nørgaard Bach | Chairman | 0 companies |
| Kristina Gjøttrup Jensen | Board of Directors | 0 companies |
| Jesper Brøgger Unold | Chairman | 0 companies |
| Christoffer Colding | Board of Directors | 0 companies |