| Revenue | DKK 6,7M | -7% |
| EBITDA | DKK 303K | -43% |
| Net profit | DKK -243K | +29% |
| Total assets | DKK 8,2M | +6% |
| Equity | DKK 1,1M | -18% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.921 | 9.447 | 10.410 | 7.247 | 6.712 |
| Staff expenses | -9.385 | -8.416 | -8.322 | -6.718 | -6.409 |
| EBITDA | 536 | 795 | 2.088 | 529 | 303 |
| Depreciation & amort. | -824 | -852 | -854 | -657 | -541 |
| EBIT | -288 | -57 | 1.234 | -128 | -238 |
| Net financials | -489 | -442 | -519 | -301 | -65 |
| Profit before tax | -777 | -500 | 715 | -429 | -303 |
| Tax | -339 | 89 | 12 | -85 | -60 |
| Net profit | -438 | -588 | 702 | -343 | -243 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 10.473 | 11.293 | 8.936 | 7.726 | 8.200 |
| Equity | 1.246 | 1.008 | 1.710 | 1.367 | 1.124 |
| Long-term debt | 3.711 | 3.411 | 3.149 | 2.562 | 3.561 |
| Short-term debt | 5.516 | 6.874 | 4.077 | 3.797 | 3.514 |
| Total debt | 9.227 | 10.285 | 7.226 | 6.359 | 7.076 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2004 – 2017 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høy | Board of Directors | 0 companies |
| Henrik Schlüntz | Board of Directors | 0 companies |
| Barak Moshe Volovik | Chairman | 0 companies |
| Laura Volovik Thygesen | Board of Directors | 0 companies |
| Søren Rye Vadmand | Board of Directors | 0 companies |
| Ole Juul Møller | Chairman | 0 companies |
| Poul Jørgen Krahn Nielsen | Chairman | 0 companies |
| Mikael Hazan Bondum | Board of Directors | 0 companies |
| Lone Sejersen | Chairman | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |