| Revenue | DKK -34K | +25% |
| EBITDA | DKK -34K | -25% |
| Net profit | DKK -350K | +71% |
| Total assets | DKK 49,3M | +6% |
| Equity | DKK 43M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.580 | 1.520 | 806 | -2.722 | -536 | 90 | -196 | -38 | -123 | -37 | -28 | -27 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.580 | 1.520 | 806 | -2.722 | -536 | -333 | -421 | -38 | -123 | -37 | -28 | -27 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -10.395 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.580 | 1.520 | 806 | -13.117 | -536 | -333 | -421 | -38 | -123 | -37 | -28 | -27 | -34 |
| Net financials | -1.225 | -739 | 2.219 | -624 | 233 | 450 | -561 | -2.033 | -279 | 1.716 | 1.799 | -1.199 | -350 |
| Profit before tax | 355 | 781 | 3.025 | -13.741 | -303 | 117 | -982 | -2.071 | -402 | 1.680 | 1.771 | -1.226 | -384 |
| Tax | 64 | 204 | -103 | -1.480 | -192 | -257 | -28 | 1.702 | -0 | -0 | -7 | -28 | -34 |
| Net profit | 291 | 577 | 3.128 | -12.261 | -112 | 374 | -954 | -3.773 | -402 | 1.680 | 1.778 | -1.198 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.647 | 89.833 | 91.940 | 52.773 | 53.918 | 54.901 | 54.357 | 47.203 | 46.522 | 46.086 | 47.553 | 46.339 | 49.286 |
| Equity | 51.474 | 52.481 | 55.825 | 43.070 | 42.823 | 43.023 | 41.981 | 36.339 | 36.083 | 38.240 | 41.475 | 39.924 | 43.010 |
| Long-term debt | 27.179 | 26.386 | 25.500 | 0 | 0 | -1.733 | -1.715 | -1.663 | -1.768 | -1.789 | -1.801 | -1.856 | -1.914 |
| Short-term debt | 11.951 | 10.719 | 10.471 | 9.703 | 11.095 | 11.878 | 12.376 | 10.864 | 10.439 | 7.845 | 6.078 | 6.415 | 6.276 |
| Total debt | 39.130 | 37.105 | 35.971 | 9.703 | 11.095 | 11.878 | 12.376 | 10.864 | 10.439 | 7.845 | 6.078 | 6.415 | 6.276 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Munk Jensen | Chairman | 0 companies |