| Revenue | DKK 0 | — |
| EBITDA | DKK -116K | +96% |
| Net profit | DKK -142K | +95% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK 1,3M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.297 | 961 | 701 | 3.805 | 1.090 | 686 | 2.691 | 893 | 902 | 610 | -92 | 0 | 0 |
| Staff expenses | -985 | -980 | -859 | -859 | -858 | -851 | -879 | -800 | -743 | -576 | -103 | -0 | -0 |
| EBITDA | -1.312 | -19 | -159 | 2.946 | 232 | -164 | 1.812 | 94 | 159 | 18 | -196 | -2.902 | -116 |
| Depreciation & amort. | -0 | -0 | -5 | -6 | -6 | -7 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.312 | -19 | -163 | 2.940 | 226 | -171 | 1.806 | 88 | 159 | 18 | -196 | -2.902 | -116 |
| Net financials | -94 | -162 | -170 | -79 | -124 | -158 | -182 | -102 | -99 | -118 | -101 | -76 | -25 |
| Profit before tax | -1.221 | -181 | -334 | 2.862 | 102 | -329 | 1.624 | -15 | 60 | -100 | -296 | -2.978 | -142 |
| Tax | -307 | -43 | -75 | 670 | 23 | -71 | 359 | -2 | 13 | -0 | -0 | -7 | -0 |
| Net profit | -914 | -138 | -259 | 2.192 | 79 | -258 | 1.265 | -13 | 46 | -100 | -296 | -2.971 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.939 | 5.320 | 3.289 | 7.261 | 6.463 | 6.065 | 8.651 | 8.006 | 7.943 | 7.825 | 7.595 | 4.617 | 4.508 |
| Equity | 2.886 | 1.748 | 1.489 | 3.681 | 3.760 | 3.502 | 4.768 | 4.755 | 4.801 | 4.701 | 4.405 | 1.434 | 1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.053 | 3.573 | 1.800 | 3.579 | 2.703 | 2.563 | 3.884 | 3.251 | 3.141 | 3.124 | 3.190 | 3.184 | 3.216 |
| Total debt | -3.053 | 3.573 | 1.800 | 3.579 | 2.703 | 2.563 | 3.884 | 3.251 | 3.141 | 3.124 | 3.190 | 3.184 | 3.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMART HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Baatrup Petersen | Management | 0 companies |
| Ingrid Petersen | Board of Directors | 0 companies |
| Ellen Louise Kampmann | Chairman | 0 companies |
| Thor Baatrup Kampmann | Board of Directors | 0 companies |