| Revenue | DKK 2M | -9% |
| EBITDA | DKK -54K | +90% |
| Net profit | DKK -244K | +67% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 266K | -48% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.915 | 6.178 | 4.450 | 2.166 | 1.969 |
| Staff expenses | -2.415 | -2.805 | -2.472 | -2.441 | -2.023 |
| EBITDA | 500 | 3.373 | 1.978 | -541 | -54 |
| Depreciation & amort. | -223 | -128 | -67 | -51 | -83 |
| EBIT | 277 | 3.245 | 1.911 | -593 | -137 |
| Net financials | 99 | 569 | -264 | -340 | 22 |
| Profit before tax | 376 | 3.814 | 1.647 | -932 | -115 |
| Tax | 89 | 847 | 374 | -186 | 129 |
| Net profit | 287 | 2.967 | 1.273 | -746 | -244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.048 | 17.960 | 17.717 | 10.129 | 10.132 |
| Equity | 1.016 | 3.983 | 2.256 | 510 | 266 |
| Long-term debt | 0 | 594 | 263 | 0 | 0 |
| Short-term debt | 11.032 | 13.383 | 15.197 | 9.620 | 9.866 |
| Total debt | 11.032 | 13.977 | 15.461 | 9.620 | 9.866 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2000 |
CM Management | Management | 2000 |
| Former (1) | ||
FL | Audit | 2000 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lindegaard Jacobsen | Audit | 0 companies |
| Lars Henrik Lindberg | Management | 0 companies |
| Claus Martin Andersen | Management | 0 companies |