| Revenue | DKK -1,2M | +274% |
| EBITDA | DKK 3,9M | +569% |
| Net profit | DKK 1,1M | +221% |
| Total assets | DKK 6,2M | -41% |
| Equity | DKK 5,9M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | 1.109 | 1.511 | 1.885 | 1.680 | 2.032 | 1.857 | 2.321 | -312 | -1.165 |
| Staff expenses | -773 | -957 | -1.057 | -852 | -613 | -767 | -1.016 | -763 | -521 | -9 |
| EBITDA | 92 | 152 | 454 | 1.032 | 1.067 | 1.265 | 841 | 1.558 | -833 | 3.909 |
| Depreciation & amort. | -61 | -68 | -63 | -62 | -61 | -56 | -40 | -40 | -25 | 2.533 |
| EBIT | 31 | 84 | 391 | 970 | 1.006 | 1.209 | 800 | 1.518 | -858 | 1.376 |
| Net financials | -139 | -133 | -134 | -133 | -137 | -152 | -170 | -208 | -256 | -85 |
| Profit before tax | -107 | -48 | 258 | 837 | 869 | 1.057 | 631 | 1.310 | -1.115 | 1.291 |
| Tax | -27 | -11 | 72 | 196 | 182 | 233 | 138 | 289 | -245 | 240 |
| Net profit | -81 | -37 | 186 | 642 | 686 | 824 | 493 | 1.021 | -869 | 1.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.105 | 4.347 | 4.745 | 5.660 | 7.038 | 8.414 | 8.719 | 11.109 | 10.548 | 6.218 |
| Equity | 1.881 | 1.844 | 2.030 | 2.672 | 3.358 | 4.182 | 4.675 | 5.697 | 4.827 | 5.878 |
| Long-term debt | 142 | 70 | -67 | -83 | -76 | -76 | -71 | 0 | 0 | 0 |
| Short-term debt | 2.075 | 2.433 | 2.647 | 2.905 | 3.603 | 4.159 | 3.973 | 5.344 | 5.653 | 340 |
| Total debt | 2.217 | 2.503 | 2.647 | 2.905 | 3.603 | 4.159 | 3.973 | 5.344 | 5.653 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RM FORELLEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Kortegaard Madsen | Chief Executive Officer | 0 companies |
| Dennis Bruslund Petersen | Management | 0 companies |
| Hans Bruslund | Board of Directors | 0 companies |
| Thomas Nicolaj Nissen Jøker | Chairman | 0 companies |
| Ingrid Jytte Rønne | Chairman | 0 companies |
| Micael Thommy Højrup Hansen | Board of Directors | 0 companies |
| Peder Bonde Pedersen | Board of Directors | 0 companies |
| Viggo Møller Jensen | Board of Directors | 0 companies |