| Revenue | DKK -526K | +0% |
| EBITDA | DKK -1,5M | -10% |
| Net profit | DKK 761K | +244% |
| Total assets | DKK 38,4M | -1% |
| Equity | DKK 37,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -12 | -12 | -158 | -776 | -581 | -566 | -679 | -612 | -527 | -526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -953 | -1.029 | -1.044 | -1.038 | -958 | -941 | -962 |
| EBITDA | -11 | -11 | -12 | -12 | -12 | -158 | -1.729 | -1.610 | -1.609 | -1.717 | -1.570 | -1.355 | -1.488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -42 | -42 | -0 | -0 | 57 | -45 |
| EBIT | -11 | -11 | -12 | -12 | -12 | -158 | -1.771 | -1.651 | -1.651 | -1.717 | -1.570 | -1.412 | -1.533 |
| Net financials | 3.251 | 833 | 1.990 | 19.347 | 1.671 | 6.927 | -2.382 | 3.443 | 3.248 | 5.111 | -226 | 3.827 | 2.370 |
| Profit before tax | 3.240 | 822 | 1.977 | 19.334 | 1.659 | 6.769 | -4.153 | 1.791 | 1.596 | 3.394 | -3.374 | -204 | 837 |
| Tax | -51 | -110 | 33 | 267 | 197 | 215 | -63 | 11 | 4 | 690 | -610 | 324 | 76 |
| Net profit | 3.291 | 932 | 1.945 | 19.067 | 1.462 | 6.555 | -4.090 | 1.780 | 1.592 | 2.705 | -2.764 | -528 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.369 | 28.407 | 28.566 | 73.680 | 51.964 | 62.612 | 41.420 | 42.528 | 43.148 | 43.810 | 40.430 | 38.579 | 38.376 |
| Equity | 17.398 | 18.234 | 20.082 | 38.549 | 39.360 | 44.915 | 39.925 | 40.705 | 41.297 | 43.002 | 39.238 | 37.510 | 37.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.971 | 10.173 | 8.484 | 35.131 | 12.603 | 17.697 | 1.495 | 1.823 | 1.850 | 808 | 1.192 | 1.069 | 1.105 |
| Total debt | 6.971 | 10.173 | 8.484 | 35.131 | 12.603 | 17.697 | 1.495 | 1.823 | 1.850 | 808 | 1.192 | 1.069 | 1.105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|