| Revenue | DKK 6K | -35% |
| EBITDA | DKK 306K | +3005% |
| Net profit | DKK 235K | +7723% |
| Total assets | DKK 63K | +13% |
| Equity | DKK -174K | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.008 | 418 | 11 | 37 | 32 | 95 | -5 | 4 | 10 | 6 |
| Staff expenses | -940 | -269 | -3 | -30 | -29 | -75 | -3 | -7 | -0 | -300 |
| EBITDA | 67 | 149 | 8 | 7 | 3 | 20 | -8 | -3 | 10 | 306 |
| Depreciation & amort. | -10 | -10 | -10 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 139 | -2 | -5 | 3 | 20 | -8 | -3 | 10 | 306 |
| Net financials | 24 | 5 | -2 | -6 | -6 | -8 | -975 | -6 | 3 | 3 |
| Profit before tax | 81 | 144 | -4 | -12 | -4 | 12 | -983 | -9 | 13 | 310 |
| Tax | 21 | 38 | -0 | -0 | -0 | 0 | 4 | 7 | 10 | 75 |
| Net profit | 61 | 107 | -3 | -11 | -4 | 12 | -987 | -17 | 3 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.321 | 1.716 | 1.632 | 1.683 | 1.711 | 1.775 | 58 | 51 | 55 | 63 |
| Equity | 491 | 597 | 594 | 583 | 579 | 591 | -396 | -412 | -409 | -174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 1.118 | 1.037 | 1.100 | 1.133 | 1.184 | 454 | 464 | 465 | 237 |
| Total debt | 830 | 1.118 | 1.037 | 1.100 | 1.133 | 1.184 | 454 | 464 | 465 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 26. JUNI 2000 ApS | Company | 50.0% | 50.0% | 2000 |
DET HVILENDE SELSKAB AF 1. APRIL 2001 ApS | Company | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Marie Frost | Management | 0 companies |
| Beata Krolikowska-Olesen | Board of Directors | 0 companies |
| Ella Petersen | Chairman | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Brian Jøhnck Haure | Board of Directors | 0 companies |
| Ole Rudkilde | Chairman | 0 companies |