| Revenue | DKK -8K | -54% |
| EBITDA | DKK -8K | +54% |
| Net profit | DKK -2K | -106% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 1,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -16 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -16 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -7 | -16 | -7 |
| Net financials | 28 | 30 | 68 | 64 | 40 | 227 | 51 | 150 | 196 | 48 | -8 | 57 | 3 |
| Profit before tax | 24 | 26 | 64 | 60 | 36 | 222 | 46 | 145 | 191 | 42 | -16 | 41 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -4 | -1 | 0 | -0 | -2 |
| Net profit | 24 | 26 | 64 | 60 | 36 | 222 | 46 | 156 | 194 | 43 | -16 | 41 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 582 | 634 | 687 | 811 | 1.031 | 997 | 1.203 | 1.382 | 1.503 | 1.439 | 1.505 | 1.548 |
| Equity | 525 | 551 | 615 | 675 | 711 | 933 | 979 | 1.136 | 1.330 | 1.373 | 1.357 | 1.398 | 1.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 31 | 19 | 12 | 101 | 98 | 17 | 68 | 52 | 130 | 82 | 107 | 273 |
| Total debt | 30 | 31 | 19 | 12 | 101 | 98 | 17 | 68 | 52 | 130 | 82 | 107 | 273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|