| Revenue | DKK 1,8M | +11% |
| EBITDA | DKK 796K | +28% |
| Net profit | DKK 396K | +341% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 534K | +287% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.330 | 821 | 3.057 | 4.444 | 4.560 | 3.955 | 5.335 | 1.178 | 1.218 | 2.628 | 1.729 | 1.817 | 1.601 | 1.777 |
| Staff expenses | -10 | -120 | -120 | -127 | -171 | -523 | -899 | -954 | -876 | -720 | -721 | -977 | -977 | -981 |
| EBITDA | 1.785 | 484 | 2.572 | 3.932 | 4.389 | 3.433 | 4.436 | 224 | 342 | 1.908 | 1.008 | 840 | 624 | 796 |
| Depreciation & amort. | 12 | -4 | -0 | -0 | -7 | -13 | -50 | -165 | -202 | -190 | -240 | -264 | -172 | -161 |
| EBIT | 1.773 | 481 | 2.572 | 3.932 | 4.383 | 3.420 | 4.386 | 59 | 139 | 1.718 | 768 | 576 | 452 | 635 |
| Net financials | -3.605 | -100 | -26 | -115 | 81 | -11 | 107 | -358 | 73 | -16 | 313 | -30 | -654 | -38 |
| Profit before tax | -1.832 | 381 | 2.547 | 3.818 | 4.463 | 3.409 | 4.493 | -299 | 212 | 1.702 | 1.081 | 546 | -202 | 597 |
| Tax | -453 | 78 | 610 | 1.024 | 986 | 752 | 989 | -61 | 50 | 375 | 240 | 127 | -38 | 202 |
| Net profit | -1.379 | 303 | 1.937 | 2.793 | 3.477 | 2.657 | 3.503 | -238 | 162 | 1.328 | 841 | 419 | -164 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.654 | 4.523 | 4.325 | 4.469 | 9.357 | 11.598 | 9.973 | 3.525 | 2.726 | 5.225 | 6.141 | 8.943 | 1.687 | 1.785 |
| Equity | -3.680 | -3.377 | -1.440 | 1.353 | 4.830 | 7.487 | 5.990 | 752 | 914 | 2.242 | 3.083 | 3.502 | 138 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.335 | 7.901 | 5.765 | 3.116 | 4.527 | 4.111 | 3.981 | 2.772 | 1.806 | 2.981 | 3.058 | 5.441 | 1.549 | 1.251 |
| Total debt | 7.335 | 7.901 | 5.765 | 3.116 | 4.527 | 4.111 | 3.981 | 2.772 | 1.806 | 2.981 | 3.058 | 5.441 | 1.549 | 1.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2000 | — | — |
PB Management | Management | 2008 | — | — |
PA Management | Management | 2000 | — | — |
CE | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kosakewitsch | Management | 0 companies |
| Peter Boleslaw Schmeichel | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Carsten Ellebye Madsen | Audit | 0 companies |