| Revenue | DKK -167K | +81% |
| EBITDA | DKK -293K | +42% |
| Net profit | DKK 294K | -83% |
| Total assets | DKK 21M | -11% |
| Equity | DKK 19,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.202 | 2.087 | 2.202 | 2.363 | 3.076 | 3.085 | 3.263 | 3.565 | 3.339 | -319 | 16 | -92 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -288 | -407 | -470 | -805 | -712 | -0 | -0 | -0 | -0 |
| EBITDA | 1.406 | 1.229 | 1.460 | 1.494 | 1.612 | 1.385 | 1.709 | 1.650 | 1.082 | -361 | -43 | -504 | -293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.406 | 1.229 | 1.460 | 1.494 | 1.612 | 1.385 | 1.709 | 1.650 | 1.082 | -361 | -43 | -504 | -293 |
| Net financials | -81 | -171 | -77 | -269 | -262 | 219 | -792 | 174 | 968 | 1.577 | -2.477 | 2.853 | 734 |
| Profit before tax | 1.326 | 1.058 | 1.383 | 1.225 | 1.350 | 1.604 | 917 | 1.824 | 8.941 | 1.216 | -2.520 | 2.348 | 442 |
| Tax | 326 | 202 | 330 | 290 | 297 | 352 | 210 | 417 | 2.292 | 328 | -486 | 640 | 148 |
| Net profit | 1.000 | 856 | 1.053 | 935 | 1.053 | 1.253 | 707 | 1.407 | 6.649 | 889 | -2.034 | 1.708 | 294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.560 | 10.765 | 10.536 | 15.319 | 16.254 | 16.415 | 16.932 | 19.244 | 21.366 | 25.958 | 23.031 | 23.597 | 21.040 |
| Equity | 5.110 | 5.965 | 7.018 | 7.953 | 9.006 | 10.259 | 10.966 | 12.373 | 19.022 | 19.911 | 17.876 | 19.584 | 19.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.085 | 4.433 | 3.159 | 7.027 | 6.945 | 5.893 | 5.771 | 6.738 | 2.344 | 6.048 | 5.154 | 4.013 | 1.161 |
| Total debt | 5.085 | 4.433 | 3.159 | 7.027 | 6.945 | 5.893 | 5.771 | 6.738 | 2.344 | 6.048 | 5.154 | 4.013 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUKASEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lund Lukasen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Marianne Lukasen | Chairman | 0 companies |
| Christoffer Lund Lukasen | Board of Directors | 0 companies |