| Revenue | DKK -24K | +23% |
| EBITDA | DKK -24K | -23% |
| Net profit | DKK 985K | +159% |
| Total assets | DKK 78,4M | -2% |
| Equity | DKK 74,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -30 | -12 | — | -12 | -14 | -15 | -14 | -15 | -16 | -31 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -30 | -12 | -13 | -12 | -14 | -15 | -14 | -15 | -16 | -31 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -30 | -12 | -13 | -12 | -14 | -15 | -14 | -15 | -16 | -31 | -19 | -24 |
| Net financials | -3.886 | -10.070 | 6.844 | 3.875 | 6.687 | 3.844 | 4.627 | 8.669 | 9.054 | 13.075 | 1.692 | -1.593 | 1.011 |
| Profit before tax | -3.897 | -10.100 | 6.832 | 3.862 | 6.675 | 3.830 | 4.612 | 8.655 | 9.039 | 13.058 | 1.661 | -1.612 | 987 |
| Tax | -3 | -6 | -4 | -4 | -1 | -5 | -5 | -4 | -10 | 13 | 16 | 49 | 2 |
| Net profit | -3.894 | -10.095 | 6.836 | 3.866 | 6.675 | 3.835 | 4.618 | 8.659 | 9.049 | 13.045 | 1.645 | -1.661 | 985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.496 | 17.591 | 24.666 | 28.722 | 35.610 | 39.713 | 44.139 | 52.719 | 61.856 | 77.225 | 80.023 | 79.660 | 78.354 |
| Equity | 27.258 | 17.164 | 24.000 | 27.866 | 34.542 | 38.377 | 42.743 | 51.161 | 60.128 | 73.279 | 75.467 | 73.396 | 74.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 428 | 665 | 856 | 1.068 | 1.336 | 1.397 | 1.558 | 1.728 | 3.946 | 4.556 | 6.263 | 4.261 |
| Total debt | 237 | 428 | 665 | 856 | 1.068 | 1.336 | 1.397 | 1.558 | 1.728 | 3.946 | 4.556 | 6.263 | 4.261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Tipsmark | Chairman | 0 companies |