| Revenue | DKK -156K | +19% |
| EBITDA | DKK -186K | -16% |
| Net profit | DKK 1,4M | -5% |
| Total assets | DKK 8M | +27% |
| Equity | DKK 7,4M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 0 | 0 | 26 | 0 | 0 | 0 | — | — | — | -159 | -130 | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 |
| EBITDA | -14 | -29 | -23 | -51 | -104 | -90 | -81 | -97 | -137 | -166 | -159 | -160 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -29 | -23 | -51 | -104 | -90 | -81 | -97 | -137 | -166 | -159 | -160 | -186 |
| Net financials | 325 | 301 | 309 | 368 | 329 | 432 | -206 | 1.263 | 541 | 1.833 | -1.236 | 1.616 | 1.965 |
| Profit before tax | 311 | 272 | 286 | 317 | 225 | 342 | -286 | 1.166 | 403 | 1.667 | -1.396 | 1.456 | 1.779 |
| Tax | 49 | 68 | 71 | 75 | 50 | 75 | -0 | 197 | 90 | 367 | -0 | 16 | 406 |
| Net profit | 262 | 204 | 216 | 242 | 175 | 267 | -286 | 969 | 313 | 1.299 | -1.396 | 1.440 | 1.373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.186 | 3.294 | 3.406 | 3.563 | 3.796 | 4.042 | 3.723 | 4.895 | 5.325 | 7.044 | 5.133 | 6.359 | 8.046 |
| Equity | 3.117 | 3.224 | 3.342 | 3.484 | 3.558 | 3.721 | 3.435 | 4.404 | 4.717 | 6.016 | 4.620 | 6.060 | 7.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 70 | 64 | 79 | 238 | 321 | 289 | 491 | 608 | 1.027 | 512 | 299 | 613 |
| Total debt | 69 | 70 | 64 | 79 | 238 | 321 | 289 | 491 | 608 | 1.027 | 512 | 299 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2002 | — | — |
JB Founder | Founder | 2000 | — | — |
EA Founder | Founder | 2000 | — | — |
PE Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Senius Pedersen | Management | 0 companies |
| Jørgen Bjarne Søskov | Founder | 0 companies |
| Erland Andreasen | Founder | 0 companies |
| Per Erland Andreasen | Management | 0 companies |