| Revenue | DKK 1,9M | -66% |
| EBITDA | DKK 618K | -86% |
| Net profit | DKK 480K | -87% |
| Total assets | DKK 5,2M | -18% |
| Equity | DKK 2,9M | -45% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.602 | 1.706 | 2.417 | 1.857 | 10.879 | 2.272 | 2.321 | 2.957 | 3.485 | 2.783 | 8.393 | 5.643 | 1.946 |
| Staff expenses | -1.355 | -1.368 | -1.378 | -1.177 | -1.158 | -1.113 | -1.181 | -1.315 | -1.011 | -855 | -1.254 | -1.292 | -1.328 |
| EBITDA | 1.246 | 339 | 1.038 | 679 | 1.346 | 1.159 | 1.141 | 1.642 | 2.474 | 1.928 | 7.139 | 4.351 | 618 |
| Depreciation & amort. | -261 | -260 | -135 | -82 | -171 | -158 | -321 | -107 | -71 | -24 | -15 | -92 | -130 |
| EBIT | 985 | 78 | 903 | 597 | 1.174 | 1.001 | 820 | 1.535 | 2.403 | 1.904 | 7.124 | 4.260 | 489 |
| Net financials | 91 | -17 | 30 | 200 | 395 | 76 | 20 | -25 | -35 | 23 | 279 | 463 | 142 |
| Profit before tax | 1.076 | 61 | 933 | 797 | 1.569 | 1.077 | 840 | 1.510 | 2.369 | 1.927 | 7.403 | 4.723 | 631 |
| Tax | 289 | 38 | 278 | 164 | 279 | 248 | 185 | 341 | 525 | 433 | 1.641 | 1.044 | 151 |
| Net profit | 787 | 23 | 655 | 633 | 1.290 | 829 | 655 | 1.169 | 1.843 | 1.494 | 5.762 | 3.679 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.237 | 7.669 | 8.400 | 3.249 | 4.674 | 5.405 | 7.088 | 2.983 | 6.031 | 9.591 | 11.841 | 6.361 | 5.220 |
| Equity | 6.790 | 6.813 | 7.468 | 2.352 | 3.642 | 4.471 | 5.125 | 1.801 | 3.644 | 4.394 | 6.656 | 5.335 | 2.946 |
| Long-term debt | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 130 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.323 | 856 | 932 | 897 | 1.031 | 935 | 1.963 | 1.140 | 2.257 | 5.197 | 5.185 | 1.021 | 2.256 |
| Total debt | 1.437 | 856 | 932 | 897 | 1.031 | 935 | 1.963 | 1.182 | 2.387 | 5.197 | 5.185 | 1.021 | 2.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
CR Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
BOWLINGSHOPPEN ApS | Company | 25.0% | 25.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Claus Roed | Management | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Asgeir Lund | Board of Directors | 0 companies |
| Hermann Lund | Board of Directors | 0 companies |
| Linda Bank Jensen | Board of Directors | 0 companies |
| Johannes Adrianus Maria Krol | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Johannes Christianius Cornelius Diepstraten | Board of Directors | 0 companies |