| Revenue | DKK 229K | -945% |
| EBITDA | DKK 229K | +945% |
| Net profit | DKK 290K | +1069% |
| Total assets | DKK 2M | +20% |
| Equity | DKK 721K | +67% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.864 | 1.643 | 1.488 | 1.193 | -20 | 79 | -76 | 93 | 6 | -153 | 4 | -7 | -27 | 229 |
| Staff expenses | -1.846 | -1.710 | -1.374 | -1.484 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -67 | 114 | -290 | -20 | 79 | -76 | 93 | 6 | -153 | 4 | -7 | -27 | 229 |
| Depreciation & amort. | -48 | -31 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -98 | 112 | -290 | -20 | 79 | -76 | 93 | 6 | -153 | 4 | -7 | -27 | 229 |
| Net financials | -130 | -119 | -112 | -115 | -73 | 28 | 7 | 11 | 9 | 5 | 20 | 67 | 52 | 62 |
| Profit before tax | -161 | -217 | 0 | -405 | -93 | 107 | -68 | 104 | 15 | -148 | 23 | 60 | 25 | 290 |
| Tax | -0 | -0 | -0 | -0 | -31 | -0 | -15 | -0 | -0 | -32 | -0 | -0 | -0 | -0 |
| Net profit | -161 | -217 | 0 | -405 | -62 | 107 | -53 | 104 | 15 | -115 | 23 | 60 | 25 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.839 | 1.642 | 1.635 | 1.604 | 1.747 | 1.661 | 1.718 | 1.786 | 1.444 | 1.562 | 1.744 | 1.712 | 2.048 |
| Equity | -1.250 | -667 | -667 | -1.072 | 266 | 373 | 320 | 423 | 438 | 323 | 346 | 406 | 431 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.026 | 2.506 | 2.309 | 2.708 | 1.339 | 1.374 | 1.341 | 1.295 | 1.348 | 1.121 | 1.216 | 1.338 | 1.281 | 1.327 |
| Total debt | 3.026 | 2.506 | 2.309 | 2.708 | 1.339 | 1.374 | 1.341 | 1.295 | 1.348 | 1.121 | 1.216 | 1.338 | 1.281 | 1.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2000 | — | — |
MM Management | Management | 2021 | — | — |
LC Management | Management | 2016 | — | — |
JK Founder | Founder | 2000 | — | — |
MN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGA Viborg A/S | Company | 100.0% | 100.0% | 2019 |
BACH GRUPPEN A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristensen | Founder | 0 companies |
| Morten Meldgaard-Pedersen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Jørgen Kristensen | Founder | 0 companies |
| Martin Nørgård Rasmussen | Management | 0 companies |