| Revenue | DKK 1,3M | -20% |
| EBITDA | DKK -693K | -41% |
| Net profit | DKK -1,2M | -104% |
| Total assets | DKK 2M | -39% |
| Equity | DKK 1,7M | -42% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.401 | 3.258 | 2.584 | 2.758 | 1.843 | 1.857 | 1.692 | 1.813 | 1.546 | 2.081 | 2.652 | 1.618 | 1.289 |
| Staff expenses | -1.652 | -1.795 | -2.030 | -2.195 | -2.145 | -1.962 | -1.955 | -1.923 | -1.149 | -1.424 | -1.971 | -2.109 | -1.983 |
| EBITDA | 1.750 | 1.463 | 609 | 609 | -302 | -105 | -263 | -109 | 397 | 657 | 680 | -491 | -693 |
| Depreciation & amort. | 674 | 532 | 291 | 298 | -303 | -320 | -310 | -132 | -125 | -128 | -144 | -144 | -141 |
| EBIT | 1.076 | 931 | 318 | 311 | -605 | -425 | -573 | -241 | 272 | 529 | 536 | -635 | -835 |
| Net financials | -122 | -74 | -67 | -70 | -61 | 309 | -75 | -90 | -66 | -98 | -194 | -126 | -91 |
| Profit before tax | — | 857 | 250 | 241 | -666 | -116 | -647 | -331 | 206 | 432 | 342 | -760 | -925 |
| Tax | 239 | 211 | 67 | 57 | -146 | 88 | -142 | 296 | -6 | 4 | -147 | -166 | 288 |
| Net profit | 714 | 646 | 183 | 185 | -519 | -204 | -505 | -627 | 212 | 428 | 489 | -594 | -1.213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.568 | 4.687 | 4.631 | 4.702 | 4.123 | 3.821 | 3.353 | 2.787 | 2.866 | 3.361 | 3.884 | 3.227 | 1.980 |
| Equity | — | 3.818 | 4.001 | 4.186 | 3.667 | 3.463 | 2.957 | 2.330 | 2.542 | 2.970 | 3.459 | 2.865 | 1.651 |
| Long-term debt | 124 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 924 | 779 | 630 | 516 | 457 | 358 | 396 | 434 | 307 | 371 | 425 | 362 | 329 |
| Total debt | 1.048 | 845 | 630 | 516 | 457 | 358 | 396 | 434 | 307 | 371 | 425 | 362 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MS Management | Management | 2000 | — | — |
MF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALMQUIST HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Tania Malmquist | Chief Executive Officer | 0 companies |
| Malene Sylvia Carmen Jennow | Management | 0 companies |
| Maj Falandysz Malmquist | Management | 0 companies |