| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +98% |
| Net profit | DKK -1,2M | -102% |
| Total assets | DKK 1,8M | -41% |
| Equity | DKK 1,6M | -44% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -519 | -74 | — | — | — | — | — | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -526 | -84 | -513 | -634 | 204 | 420 | 482 | -602 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -526 | -84 | -513 | -634 | 204 | 420 | 482 | -602 | -10 |
| Net financials | 599 | 160 | 181 | -8 | -13 | -516 | -639 | 199 | 418 | 482 | -601 | -1.221 |
| Profit before tax | 593 | 154 | 175 | -533 | -97 | -524 | -647 | 191 | 410 | 475 | -609 | -1.230 |
| Tax | -2 | 3 | -4 | -27 | -4 | -4 | 13 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 595 | 151 | 180 | -506 | -93 | -520 | -659 | 191 | 410 | 475 | -609 | -1.230 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.835 | 4.185 | 4.396 | 3.937 | 3.765 | 3.282 | 2.642 | 2.854 | 3.080 | 3.569 | 2.975 | 1.761 |
| Equity | 3.767 | 3.918 | 4.098 | 3.592 | 3.499 | 2.979 | 2.320 | 2.511 | 2.921 | 3.396 | 2.786 | 1.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 267 | 298 | 345 | 267 | 303 | 323 | 343 | 159 | 173 | 188 | 205 |
| Total debt | 68 | 267 | 298 | 345 | 267 | 303 | 323 | 343 | 159 | 173 | 188 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|