| Revenue | DKK 26,3M | +60% |
| EBITDA | DKK -8,6M | +59% |
| Net profit | DKK -7,8M | +59% |
| Total assets | DKK 56,5M | -30% |
| Equity | DKK 13,2M | +1111% |
| Employees | 185 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.676 | 33.127 | 42.980 | 16.493 | 26.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.589 | 3.878 | -807 | -20.860 | -8.616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.589 | 3.878 | -807 | -20.860 | -8.616 |
| Net financials | -869 | 855 | 630 | -3.049 | -1.057 |
| Profit before tax | 15.720 | 4.734 | -177 | -23.909 | -9.673 |
| Tax | 3.650 | 773 | -265 | -4.926 | -1.833 |
| Net profit | 12.070 | 3.961 | 88 | -18.983 | -7.840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.568 | 69.427 | 103.190 | 80.793 | 56.498 |
| Equity | 26.025 | 19.986 | 20.074 | 1.091 | 13.222 |
| Long-term debt | 3.589 | 3.969 | 6.038 | 18.106 | 4.350 |
| Short-term debt | 38.864 | 39.642 | 70.784 | 59.334 | 38.571 |
| Total debt | 42.452 | 43.611 | 76.821 | 77.440 | 42.921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2000 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Sørensen | Chief Executive Officer | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Anna Mortensen | Board of Directors | 0 companies |
| Jan Nørgaard | Board of Directors | 0 companies |
| Morten Dam Sørensen | Board of Directors | 0 companies |
| Kim Skovhus | Board of Directors | 0 companies |
| Hans Henrik Møller Mortensen | Chairman | 0 companies |
| Mariane Mortensen | Board of Directors | 0 companies |
| Ole Elmegaard Mortensen | Deputy Chairman | 0 companies |
| Bodil Møller Mortensen | Board of Directors | 0 companies |