| Revenue | DKK 1,5M | -84% |
| EBITDA | DKK 161K | -95% |
| Net profit | DKK 30K | -98% |
| Total assets | DKK 2,8M | -64% |
| Equity | DKK 2M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.204 | 7.591 | 3.256 | 3.769 | 5.847 | 10.602 | 9.239 | 1.485 |
| Staff expenses | -7.357 | -6.508 | -4.181 | -3.440 | -4.419 | -6.365 | -6.159 | -1.323 |
| EBITDA | 2.847 | 1.083 | -925 | 329 | 1.429 | 4.237 | 3.080 | 161 |
| Depreciation & amort. | -1.219 | -1.058 | -621 | -232 | -573 | -804 | -761 | -129 |
| EBIT | 1.628 | 24 | -1.546 | 97 | 856 | 3.433 | 2.319 | 33 |
| Net financials | -294 | -240 | -148 | -52 | -76 | -80 | -58 | 5 |
| Profit before tax | 1.334 | -215 | -1.693 | 45 | 779 | 3.353 | 2.260 | 38 |
| Tax | 349 | -110 | -281 | 4 | 170 | 738 | 497 | 8 |
| Net profit | 984 | -105 | -1.413 | 41 | 609 | 2.615 | 1.763 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.676 | 7.612 | 4.182 | 4.323 | 5.725 | 9.090 | 7.761 | 2.756 |
| Equity | 3.353 | 3.248 | 1.915 | 1.956 | 2.565 | 4.730 | 4.993 | 2.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 293 | 218 | 0 |
| Short-term debt | 6.784 | 3.936 | 2.199 | 2.295 | 2.903 | 3.735 | 2.297 | 258 |
| Total debt | 6.784 | 3.936 | 2.199 | 2.295 | 2.903 | 4.029 | 2.514 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Management | Management | 2000 | — | — |
JH Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V.M. VIBORG HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Madsen | Management | 0 companies |
| Jørgen Horstmann | Unofficial title | 0 companies |
| Anine Madsen | Board of Directors | 0 companies |
| Signe Kobberup Madsen | Chairman | 0 companies |
| Svend Gunner Madsen | Chairman | 0 companies |