| Revenue | DKK -20K | -109% |
| EBITDA | DKK -20K | -109% |
| Net profit | DKK 95K | -72% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 2,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 932 | 717 | 58 | -15 | -13 | 14 | 52 | -85 | 52 | 46 | 64 | 229 | -20 |
| Staff expenses | -367 | -766 | -529 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 432 | 166 | 188 | -1 | -15 | -13 | 14 | 52 | -85 | 52 | 46 | 64 | 229 | -20 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 432 | 165 | 185 | -4 | -18 | -16 | 12 | 52 | -85 | 52 | 46 | 64 | 229 | -20 |
| Net financials | -12 | -6 | -90 | 1.068 | 54 | 196 | -210 | 346 | 67 | 240 | -175 | 277 | 205 | 136 |
| Profit before tax | 419 | 159 | 95 | 1.064 | 36 | 180 | -113 | 398 | -18 | 292 | -129 | 341 | 434 | 117 |
| Tax | 106 | 42 | 51 | 1 | 8 | 40 | 43 | 88 | 2 | 61 | 2 | 47 | 98 | 21 |
| Net profit | 313 | 117 | 44 | 1.063 | 28 | 141 | -156 | 310 | -20 | 231 | -131 | 294 | 336 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.268 | 1.142 | 1.022 | 1.893 | 1.808 | 1.872 | 1.599 | 1.951 | 1.763 | 1.950 | 1.704 | 1.858 | 2.118 | 2.125 |
| Equity | 945 | 966 | 911 | 1.874 | 1.802 | 1.839 | 1.577 | 1.887 | 1.757 | 1.875 | 1.630 | 1.805 | 2.020 | 2.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 176 | 110 | 19 | 7 | 33 | 22 | 63 | 7 | 75 | 75 | 53 | 98 | 10 |
| Total debt | 323 | 176 | 110 | 19 | 7 | 33 | 22 | 63 | 7 | 75 | 75 | 53 | 98 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|