| Revenue | DKK -114K | +18% |
| EBITDA | DKK -114K | -18% |
| Net profit | DKK -97K | -51% |
| Total assets | DKK 2M | -24% |
| Equity | DKK 1,9M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 142 | 16 | 254 | 245 | 170 | 98 | 23 | -77 | -73 | -97 | -114 |
| Staff expenses | -243 | -122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | 21 | 16 | 254 | 245 | 170 | 98 | 365 | -77 | -73 | -97 | -114 |
| Depreciation & amort. | -23 | -23 | -67 | -88 | -95 | -62 | -62 | 171 | -28 | -0 | -8 | -58 |
| EBIT | -250 | -2 | -51 | 166 | 150 | 108 | 36 | 194 | -106 | -73 | -105 | -172 |
| Net financials | -68 | -498 | -57 | -114 | -46 | -70 | -74 | -3 | 233 | 236 | 41 | 76 |
| Profit before tax | -318 | -500 | -108 | 52 | 104 | 38 | -37 | 191 | 128 | 163 | -64 | -97 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -317 | -500 | -108 | 52 | 104 | 38 | -37 | 191 | 128 | 163 | -64 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.193 | 7.398 | 5.486 | 5.368 | 4.969 | 4.860 | 4.777 | 3.614 | 3.292 | 3.152 | 2.605 | 1.990 |
| Equity | 3.135 | 2.539 | 2.334 | 2.286 | 2.290 | 2.327 | 2.184 | 2.267 | 2.284 | 2.335 | 2.156 | 1.942 |
| Long-term debt | 754 | 1.108 | 835 | 1.110 | 921 | 880 | 905 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.304 | 3.752 | 2.317 | 1.972 | 1.759 | 1.652 | 1.688 | 1.346 | 1.007 | 817 | 448 | 48 |
| Total debt | 5.057 | 4.860 | 3.152 | 3.082 | 2.680 | 2.532 | 2.593 | 1.346 | 1.007 | 817 | 448 | 48 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Storm Knudsen | Chairman | 0 companies |
| Lissy Sørensen | Board of Directors | 0 companies |