| Revenue | DKK -35K | +13% |
| EBITDA | DKK -251K | -2% |
| Net profit | DKK -183K | -13% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 1,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -25 | -35 | -31 | -36 | -39 | -32 | -37 | 0 | -35 | -32 | -34 | -31 | -35 |
| Staff expenses | -0 | -0 | -0 | -475 | -298 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -216 |
| EBITDA | -10 | -25 | -35 | -506 | -334 | -255 | -248 | -253 | -252 | -251 | -248 | -250 | -247 | -251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -25 | -35 | -506 | -334 | -255 | -248 | -257 | -263 | -251 | -248 | -250 | -247 | -251 |
| Net financials | 6.170 | 534 | 234 | -210 | -1.815 | 398 | -268 | 599 | -9 | -521 | -730 | -30 | 85 | 68 |
| Profit before tax | 6.160 | 509 | 199 | -716 | -2.148 | 143 | -516 | 343 | -272 | -771 | -978 | -279 | -163 | -184 |
| Tax | 41 | 130 | 50 | -0 | 17 | -0 | -13 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.119 | 379 | 149 | -716 | -2.165 | 143 | -502 | 357 | -272 | -771 | -978 | -279 | -163 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.389 | 8.626 | 8.217 | 7.400 | 5.144 | 5.072 | 4.413 | 4.679 | 4.305 | 3.418 | 2.333 | 1.944 | 1.651 | 1.335 |
| Equity | 8.879 | 8.058 | 8.107 | 7.289 | 4.914 | 4.877 | 4.274 | 4.531 | 4.159 | 3.388 | 2.310 | 1.912 | 1.628 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 568 | 110 | 111 | 230 | 195 | 138 | 147 | 146 | 30 | 24 | 31 | 24 | 26 |
| Total debt | 510 | 568 | 110 | 111 | 230 | 195 | 138 | 147 | 146 | 30 | 24 | 31 | 24 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Deputy | Deputy | 2001 | — | — |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Windahl | Deputy | 0 companies |
| Erik Jensen | Founder | 0 companies |