| Revenue | DKK -674K | -22% |
| EBITDA | DKK -764K | +89% |
| Net profit | DKK -3,8M | -386% |
| Total assets | DKK 46,1M | -15% |
| Equity | DKK 45,8M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -209 | 162 | -279 | -420 | -532 | -478 | -631 | -385 | -434 | -492 | -493 | -862 | -674 |
| Staff expenses | -0 | -0 | -648 | -1.725 | -692 | -1.603 | -156 | -628 | -463 | -2.110 | -390 | -1.563 | -2.941 | -90 |
| EBITDA | 378 | -209 | 6.031 | -1.966 | -1.112 | -2.135 | -635 | -1.259 | -951 | -2.573 | 915 | -3.483 | -6.802 | -764 |
| Depreciation & amort. | -170 | 115 | 3.259 | 19 | -70 | -86 | -165 | -199 | -26 | -21 | -0 | -0 | -0 | -0 |
| EBIT | 208 | -323 | 2.773 | -1.985 | -1.182 | -2.221 | -800 | -1.458 | -977 | -2.593 | 915 | -3.483 | -6.802 | -764 |
| Net financials | 1.844 | 4.256 | 2.994 | 9.420 | -283 | 5.159 | 13 | 9 | 352 | 10.251 | 2.556 | -668 | 10.766 | -3.058 |
| Profit before tax | 2.052 | 3.933 | 5.767 | 7.435 | -834 | 2.938 | -433 | -1.449 | -625 | 7.538 | 1.527 | -2.793 | 2.564 | -3.822 |
| Tax | 217 | 745 | 488 | 1.758 | 316 | 287 | 177 | -306 | -105 | 1.684 | 339 | -283 | 1.225 | 7 |
| Net profit | 1.835 | 3.188 | 5.279 | 5.677 | -1.150 | 2.651 | -610 | -1.143 | -520 | 5.853 | 1.187 | -2.511 | 1.339 | -3.828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.908 | 41.344 | 45.325 | 51.414 | 47.842 | 50.970 | 47.085 | 53.600 | 49.834 | 56.070 | 53.930 | 54.687 | 53.919 | 46.066 |
| Equity | 42.640 | 40.554 | 44.516 | 48.809 | 47.659 | 49.910 | 46.950 | 44.857 | 44.336 | 50.079 | 51.154 | 48.529 | 49.750 | 45.799 |
| Long-term debt | 0 | 206 | 6 | 2 | 53 | 0 | 4 | 8.309 | 5.349 | 3.599 | 1.865 | 4.739 | 1.161 | 102 |
| Short-term debt | 266 | 577 | 803 | 2.603 | 130 | 1.061 | 131 | 434 | 150 | 2.392 | 581 | 1.420 | 3.008 | 164 |
| Total debt | 266 | 783 | 809 | 2.604 | 183 | 1.061 | 135 | 8.744 | 5.498 | 5.991 | 2.446 | 6.158 | 4.169 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Koch-Nielsen | Management | 0 companies |
| Louise Marie Koch-Nielsen | Board of Directors | 0 companies |
| Cecilie Malene Hincheldey | Board of Directors | 0 companies |