| Revenue | DKK -17K | -120% |
| EBITDA | DKK -315K | -468% |
| Net profit | DKK -282K | +26% |
| Total assets | DKK 6,6M | -3% |
| Equity | DKK 3,7M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | -489 | -713 | 391 | 112 | 168 | -54 | -183 | -222 | -41 | 87 | 86 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -299 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | -500 | 691 | -364 | 112 | 168 | -54 | -183 | -521 | -41 | 51 | 86 | -315 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -14 | -0 | -0 | -9 | -11 | -11 | -11 | -11 | -0 |
| EBIT | 446 | -500 | 691 | -366 | 98 | 168 | -54 | -192 | -532 | -52 | 40 | 75 | -315 |
| Net financials | 740 | 498 | 407 | 545 | -255 | 1.159 | -420 | 32 | 603 | 145 | -533 | -576 | -31 |
| Profit before tax | 1.186 | -998 | 1.098 | 178 | -158 | 1.327 | -474 | -160 | 71 | 93 | -493 | -501 | -346 |
| Tax | 132 | -127 | 95 | 142 | -2 | 335 | -56 | -91 | -32 | -3 | -113 | -119 | -64 |
| Net profit | 1.055 | -870 | 1.003 | 37 | -156 | 992 | -418 | -69 | 103 | 96 | -380 | -382 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.737 | 7.456 | 5.394 | 5.642 | 5.587 | 6.317 | 5.633 | 7.235 | 7.940 | 9.747 | 8.045 | 6.767 | 6.587 |
| Equity | 6.492 | 7.418 | 4.835 | 4.646 | 4.440 | 5.380 | 4.909 | 4.786 | 4.834 | 4.873 | 4.436 | 3.995 | 3.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
| Short-term debt | 245 | 38 | 559 | 995 | 1.147 | 938 | 724 | 2.449 | 3.106 | 4.859 | 3.608 | 2.771 | 2.935 |
| Total debt | 245 | 38 | 559 | 995 | 1.147 | 938 | 724 | 2.449 | 3.106 | 4.874 | 3.608 | 2.771 | 2.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Frikke Staun-Rechnitzer | Audit | 0 companies |
| Erik Jensen | Founder | 0 companies |