| Revenue | DKK -32K | -30% |
| EBITDA | DKK -639K | -15% |
| Net profit | DKK 691K | +186% |
| Total assets | DKK 2,7M | +29% |
| Equity | DKK 2,5M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 670 | 1.249 | 1.130 | 714 | 1.163 | 1.169 | 1.199 | 774 | 26 | -23 | -46 | -32 |
| Staff expenses | -432 | -738 | -529 | -559 | -585 | -678 | -834 | -761 | -402 | -599 | -595 | -511 | -607 |
| EBITDA | 377 | -68 | 721 | 570 | 128 | 485 | 335 | 438 | 372 | -574 | -618 | -558 | -639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -4 | -4 | -67 | -80 | -16 | -0 | -0 | -0 |
| EBIT | 377 | -68 | 721 | 570 | 127 | 481 | 331 | 371 | 292 | -590 | -618 | -558 | -639 |
| Net financials | 15 | 659 | 193 | 546 | 503 | 48 | 162 | 719 | 244 | 765 | 713 | -246 | 1.336 |
| Profit before tax | 392 | 591 | 913 | 1.117 | 630 | 529 | 492 | 1.090 | 536 | 175 | 95 | -803 | 697 |
| Tax | 101 | 153 | 233 | 270 | 141 | 117 | 108 | 247 | 121 | 38 | 21 | -1 | 7 |
| Net profit | 291 | 439 | 680 | 847 | 489 | 412 | 384 | 843 | 415 | 137 | 74 | -802 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.511 | 1.954 | 1.991 | 2.306 | 2.361 | 2.636 | 3.475 | 3.808 | 3.017 | 3.132 | 2.078 | 2.673 |
| Equity | 833 | 1.175 | 1.505 | 1.552 | 1.940 | 2.052 | 2.286 | 2.929 | 3.233 | 2.900 | 2.893 | 1.973 | 2.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 336 | 449 | 439 | 365 | 308 | 347 | 537 | 568 | 111 | 238 | 105 | 131 |
| Total debt | 269 | 336 | 449 | 439 | 365 | 308 | 347 | 537 | 568 | 111 | 238 | 105 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |