| Revenue | DKK -241K | +728% |
| EBITDA | DKK -361K | -102% |
| Net profit | DKK -148K | -152% |
| Total assets | DKK 6,6M | -2% |
| Equity | DKK 6,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -273 | -219 | -208 | -133 | -75 | -228 | -24 | -41 | 61 | 151 | 68 | -72 | -29 | -241 |
| Staff expenses | -0 | -0 | -160 | -200 | -0 | -0 | -0 | -150 | -150 | -150 | -150 | -188 | -150 | -120 |
| EBITDA | -273 | -219 | -368 | -333 | -75 | -228 | -24 | -191 | -89 | 1 | -82 | -259 | -179 | -361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -273 | -219 | -368 | -333 | -75 | -228 | -24 | -191 | -89 | 1 | -82 | -259 | -179 | -361 |
| Net financials | 198 | 203 | 243 | 16 | 402 | 108 | -457 | 802 | 149 | 1.710 | -1.446 | 686 | 553 | 172 |
| Profit before tax | -76 | -16 | -125 | -317 | 327 | -120 | -482 | 611 | 61 | 1.710 | -1.529 | 427 | 374 | -189 |
| Tax | -5 | 35 | -28 | -69 | 72 | -26 | -106 | 134 | 13 | 376 | -190 | -57 | 87 | -41 |
| Net profit | -71 | -51 | -97 | -248 | 255 | -94 | -376 | 476 | 47 | 1.334 | -1.339 | 483 | 287 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.716 | 6.727 | 6.535 | 6.260 | 6.386 | 6.253 | 5.832 | 6.295 | 6.287 | 7.922 | 6.166 | 6.624 | 6.753 | 6.584 |
| Equity | 6.706 | 6.605 | 6.457 | 6.159 | 6.364 | 6.219 | 5.790 | 6.212 | 6.204 | 7.482 | 6.085 | 6.510 | 6.736 | 6.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 123 | 77 | 101 | 21 | 35 | 42 | 83 | 82 | 440 | 81 | 115 | 17 | 64 |
| Total debt | 10 | 123 | 77 | 101 | 21 | 35 | 42 | 83 | 82 | 440 | 81 | 115 | 17 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |